씨피시스템

413630 코스닥
3,195 735 (+29.88%)
기준 : 06/19
  • 시가총액
    896억
  • 주식수
    3,644만
  • PER
    35.86배
  • PBR
    2.11배
  • ROE
    5.87%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 195195.2 192192.7 203203.0 205205.9 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 195195.2 192192.7 203203.0 205205.9 209209.2
매출원가 116116.1 115115.3 123123.3 128128.0 N/AN/A
원재료 8989.1 7373.6 7575.9 6565.1 N/AN/A
재고자산의변동 -37-37.7 -25-25.7 -24-24.6 -10-10.3 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 2525.4 2525.4 2525.6 2525.8 N/AN/A
감가상각비 1717.2 1717.6 1717.7 1717.9 N/AN/A
기타 2222.1 2424.4 2828.5 2929.3 N/AN/A
매출총이익 7979.0 7777.4 7979.7 7777.9 N/AN/A
판매비와관리비 5757.1 5656.0 5454.5 5353.8 N/AN/A
급여 2727.3 2626.6 2626.0 2525.4 N/AN/A
퇴직급여 33.0 33.0 33.3 22.9 N/AN/A
복리후생비 22.9 33.0 22.9 22.7 N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 77.3 77.0 66.4 66.6 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 22.5 22.2 22.2 22.2 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 33.5 33.7 33.9 44.3 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.3 00.2 00.0 00.3 N/AN/A
감가상각비 22.1 22.1 22.1 22.0 N/AN/A
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.5 77.9 77.3 77.0 N/AN/A
영업이익 2121.9 2121.3 2525.2 2424.1 N/AN/A
EBITDA 4747.5 4141.3 4444.3 4444.2 N/AN/A
금융손익 88.7 44.3 22.9 44.9 88.7
금융수익 99.6 55.5 44.7 88.8 N/AN/A
이자수익 33.2 33.2 55.0 55.0 N/AN/A
외환거래이익 11.4 11.4 44.2 44.2 N/AN/A
외환차익 00.3 00.3 11.6 11.6 N/AN/A
외화환산이익 11.0 11.0 22.6 22.6 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.4 00.4 N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.4 00.4 00.5 00.5 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.1 00.0 -5-5.1 0-0.9 N/AN/A
금융비용 00.9 11.2 11.7 33.9 N/AN/A
이자비용 00.1 00.1 00.5 00.5 N/AN/A
외환거래손실 00.7 00.7 00.4 00.4 N/AN/A
외환차손 N/AN/A N/AN/A 00.4 00.4 N/AN/A
외화환산손실 00.7 00.7 00.0 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.1 00.1 N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.2 00.2 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.2 00.0 00.8 33.0 N/AN/A
기타영업외손익 00.5 -1-1.0 00.7 0-0.4 N/AN/A
기타영업외수익 22.0 00.8 22.4 22.8 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.5 00.5 11.7 11.7 N/AN/A
외환차익 00.4 00.4 11.3 11.3 N/AN/A
외화환산이익 00.0 00.0 00.3 00.3 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.1 00.2 00.2 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 00.2 00.4 00.8 N/AN/A
기타영업외비용 11.4 11.9 11.6 33.2 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 11.2 11.2 00.8 00.8 N/AN/A
외환차손 00.8 00.8 00.3 00.3 N/AN/A
외화환산손실 00.3 00.3 00.5 00.5 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.6 00.6 00.8 00.8 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.4 00.0 0-0.1 11.5 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 3131.2 2424.6 2828.9 2828.6 N/AN/A
법인세비용 66.2 44.6 33.0 33.7 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2424.9 2020.0 2525.9 2424.9 N/AN/A
지배지분 순이익 2424.9 2020.0 2525.9 2424.9 N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.0 -1-1.2 -2-2.0 -3-3.0 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 11.6 00.3 11.8 11.8 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.6 -1-1.6 -3-3.8 -4-4.8 N/AN/A
총포괄이익 2525.0 1818.7 2323.8 2121.9 N/AN/A
지배지분 총포괄이익 2525.0 1818.7 2323.8 2121.9 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 6868.3 5353.5 6767.9 6464.0 N/AN/A
시가총액 1,2221,222.4 1,6561,656.0 1,0851,085.8 476476.9 520520.6
주가 3,3553,355.0 4,5454,545.0 2,9802,980.0 1,3091,309.0 1,3631,363.0
주가수익배수 48.9148.91 82.7282.72 41.8341.83 19.1519.15 -3.84-3.84
주식수(만주) 3,644 3,644 3,644 3,644 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄