벨로크

424760 코스닥
1,825 421 (+29.99%)
기준 : 04/20
  • 시가총액
    278억
  • 주식수
    1,978만
  • PER
    13.07배
  • PBR
    1.00배
  • ROE
    7.64%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) N/AN/A N/AN/A N/AN/A 312312.6 308308.6
내수 N/AN/A N/AN/A N/AN/A 312312.6 308308.6
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 353353.8 344344.9 356356.6 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A 248248.9 248248.8
원재료 N/AN/A N/AN/A N/AN/A 166166.0 164164.6
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A -1-1.3 22.0
인건비 N/AN/A N/AN/A N/AN/A 4646.5 4141.0
감가상각비 N/AN/A N/AN/A N/AN/A 44.2 44.0
기타 N/AN/A N/AN/A N/AN/A 3333.4 3737.1
매출총이익 N/AN/A N/AN/A N/AN/A 6363.7 5959.8
판매비와관리비 N/AN/A N/AN/A N/AN/A 8080.8 7979.4
급여 N/AN/A N/AN/A N/AN/A 2929.4 2929.0
퇴직급여 N/AN/A N/AN/A N/AN/A 22.6 22.4
복리후생비 N/AN/A N/AN/A N/AN/A 33.7 33.7
임차료 N/AN/A N/AN/A N/AN/A 00.2 00.2
수도광열비 N/AN/A N/AN/A N/AN/A 00.3 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A N/AN/A N/AN/A 44.0 44.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A 77.7 77.7
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A 11.3 11.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A 1212.4 1111.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A 11.1 11.1
감가상각비 N/AN/A N/AN/A N/AN/A 44.1 44.0
무형자산상각비 N/AN/A N/AN/A N/AN/A 11.1 11.0
기타 N/AN/A N/AN/A N/AN/A 1212.5 1111.7
영업이익 N/AN/A N/AN/A N/AN/A -17-17.1 -19-19.6
EBITDA N/AN/A N/AN/A N/AN/A -10-10.0 -12-12.1
금융손익 77.4 77.0 55.0 22.0 44.2
금융수익 N/AN/A N/AN/A N/AN/A 55.5 55.6
이자수익 N/AN/A N/AN/A N/AN/A 22.0 22.4
외환거래이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
외환차익 N/AN/A N/AN/A N/AN/A 00.0 00.0
외화환산이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
기타 00.0 N/AN/A 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 00.1 00.1
금융자산처분이익 N/AN/A N/AN/A N/AN/A 00.1 N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A 33.2 33.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
금융비용 N/AN/A N/AN/A N/AN/A 33.5 11.3
이자비용 N/AN/A N/AN/A N/AN/A 00.8 00.8
외환거래손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
외환차손 N/AN/A N/AN/A N/AN/A 00.0 00.0
외화환산손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A 22.6 00.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타영업외손익 N/AN/A N/AN/A N/AN/A -3-3.1 -4-4.3
기타영업외수익 N/AN/A N/AN/A N/AN/A 11.6 00.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A 11.4 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.2 00.3
기타영업외비용 N/AN/A N/AN/A N/AN/A 44.7 44.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 44.5 44.5
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.1 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A -18-18.2 -19-19.7
법인세비용 N/AN/A N/AN/A N/AN/A -7-7.7 -7-7.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A N/AN/A N/AN/A -10-10.4 -11-11.9
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A -1-1.5 -1-1.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A -1-1.5 -1-1.5
총포괄이익 N/AN/A N/AN/A N/AN/A -11-11.9 -13-13.4
지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A -11-11.9 -13-13.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A N/AN/A N/AN/A -53-53.0 -61-61.2
시가총액 204204.1 185185.6 181181.5 154154.3 157157.7
주가 1,0381,038.0 944944.0 923923.0 785785.0 802802.0
주가수익배수 9.619.61 41.1341.13 51.1551.15 -14.81-14.81 -13.24-13.24
주식수(만주) N/A N/A N/A 1,967 1,967 1,967 1,967 1,942 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄