티이엠씨

425040 코스닥
6,710 110 (-1.61%)
기준 : 05/16
  • 시가총액
    1,431억
  • 주식수
    2,132만
  • PER
    14.12
  • PBR
    0.77배
  • ROE
    5.46%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 2,6462,646.3 3,1023,102.3 2,8052,805.4 2,5432,543.4 2,2462,246.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3,1023,102.3 2,8052,805.4 2,5432,543.4 2,2462,246.6
매출원가 2,1062,106.5 2,5392,539.3 2,3422,342.9 2,1512,151.1 1,8901,890.7
원재료 N/AN/A 1,1541,154.4 1,2511,251.1 922922.6 898898.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 725725.1 -329-329.0 -235-235.1 -252-252.3
인건비 N/AN/A 141141.6 132132.8 108108.4 5757.3
감가상각비 N/AN/A 110110.1 100100.2 8686.0 7272.8
기타 N/AN/A 407407.8 1,1871,187.8 1,2691,269.1 1,1141,114.0
매출총이익 539539.7 563563.0 462462.4 392392.2 355355.9
판매비와관리비 362362.0 366366.0 302302.7 254254.3 183183.9
급여 N/AN/A 118118.9 7777.8 6464.8 3737.3
퇴직급여 N/AN/A 99.5 88.0 77.2 66.5
복리후생비 N/AN/A 1515.3 1313.5 1212.1 1010.8
임차료 N/AN/A 33.5 22.5 11.6 00.9
수도광열비 N/AN/A 22.4 22.1 11.5 11.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3535.9 3737.0 3333.5 3030.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.2 00.3 00.3 00.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1717.2 2020.7 2020.3 1616.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 5050.2 4444.4 3333.2 2222.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1919.3 1616.9 1313.6 1010.1
무형자산상각비 N/AN/A 4646.7 3838.9 2727.4 1515.8
기타 N/AN/A 4646.3 4040.2 3838.3 3131.7
영업이익 177177.7 197197.0 159159.6 137137.8 171171.9
EBITDA N/AN/A 374374.5 339339.1 320320.4 322322.5
금융손익 N/AN/A 7979.5 -3-3.3 2424.4 1616.5
금융수익 107107.3 122122.5 5050.2 6363.6 5757.4
이자수익 N/AN/A 2222.2 2222.3 2222.0 2323.3
외환거래이익 N/AN/A 100100.3 2727.8 4141.4 3434.1
외환차익 N/AN/A 4343.1 3737.7 3838.0 2626.1
외화환산이익 N/AN/A 5757.1 -9-9.8 33.3 77.9
기타 N/AN/A N/AN/A 00.0 00.0 N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.1 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 4747.6 4343.0 5353.5 3939.2 4040.8
이자비용 N/AN/A 3030.0 2828.7 1919.6 1818.9
외환거래손실 N/AN/A 1313.0 2424.8 1919.5 2121.9
외환차손 N/AN/A 1212.4 1313.0 1010.9 1515.1
외화환산손실 N/AN/A 00.5 1111.7 88.6 66.7
기타 N/AN/A N/AN/A 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 -80-80.7 -76-76.3 2727.3 3838.5 4242.9
기타영업외수익 77.1 1111.6 4545.9 5050.1 5353.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.1 00.1 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 22.7 00.5 00.5 00.2
무형자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.6 4545.1 4949.4 5353.2
기타영업외비용 8787.9 8888.0 1818.6 1111.6 1010.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.3 00.2 00.2 00.2
기부금 N/AN/A 00.2 00.1 00.1 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.5 00.8 00.3 00.3
무형자산처분손실 N/AN/A 00.1 00.1 00.1 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 66.7 66.7 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8080.0 1010.6 1010.8 1010.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 156156.6 200200.1 183183.6 200200.7 231231.5
법인세비용 3636.8 2929.4 4040.3 2626.6 1111.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 119119.8 170170.7 143143.2 174174.0 219219.6
지배지분 순이익 101101.4 128128.7 126126.3 156156.1 188188.2
비지배지분 순이익 1818.4 4141.9 1616.9 1717.9 3131.4
기타포괄이익 00.9 11.1 00.0 00.5 00.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.1 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.5 00.2
총포괄이익 120120.7 171171.9 143143.3 174174.6 219219.8
지배지분 총포괄이익 101101.7 129129.2 126126.3 156156.3 188188.3
비지배지분 총포괄이익 1919.0 4242.7 1616.9 1818.3 3131.5
주당순이익 N/AN/A 605605.2 594594.0 734734.4 885885.6
시가총액 N/AN/A 1,6691,669.0 2,1182,118.8 3,4523,452.5 4,4204,420.4
주가 N/AN/A 7,8307,830.0 9,9409,940.0 16,21016,210.0 20,80020,800.0
주가수익배수 N/AN/A 12.9612.96 16.7716.77 22.1122.11 23.4923.49
주식수(만주) N/A 2,132 2,132 2,130 2,125 2,125 2,125 2,125 2,125 1,765 1,765

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입