에코프로머티

450080 코스피
52,100 3,100 (-5.62%)
기준 : 12/30
  • 시가총액
    36,761억
  • 주식수
    6,993만
  • PER
    31.93배
  • PBR
    2.94배
  • ROE
    9.19%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 3,6533,653.9 3,6813,681.1 3,5673,567.4 2,9982,998.4 4,0014,001.5
내수 1,1841,184.4 1,7171,717.3 1,5951,595.2 1,3751,375.0 904904.5
수출 1,8371,837.9 1,9631,963.8 1,9721,972.1 1,6231,623.3 1,2131,213.0
기타 3,6533,653.9 00.0 00.0 00.0 1,8841,884.0
매출원가 4,0884,088.3 4,2604,260.4 3,8923,892.4 3,3093,309.7 4,2244,224.4
원재료 2,9252,925.3 2,9252,925.3 2,9252,925.3 2,9252,925.3 6,5996,599.3
재고자산의변동 -1,381-1,381.9 -1,381-1,381.9 -1,381-1,381.9 -1,381-1,381.9 -6-6.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 434434.7 434434.7 434434.7 434434.7 319319.2
감가상각비 422422.7 422422.7 422422.7 422422.7 315315.5
기타 1,6871,687.4 1,8591,859.4 1,4911,491.5 908908.7 -3,003-3,003.1
매출총이익 -434-434.3 -579-579.2 -325-325.0 -311-311.2 -222-222.9
판매비와관리비 348348.2 337337.3 340340.2 335335.9 327327.4
급여 9191.6 8787.6 8080.1 7575.7 6969.2
퇴직급여 N/AN/A N/AN/A 11.9 33.8 00.1
복리후생비 2222.8 2020.3 2525.9 2828.2 2424.1
임차료 1818.4 2121.7 2424.6 2222.0 1717.2
수도광열비 22.0 22.0 22.1 22.2 22.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 7070.8 6565.2 5858.7 5858.4 6666.0
용역비 2222.0 2323.2 2424.0 2424.5 2323.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.7 11.7 33.2 33.4 11.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 1111.5 1111.8 1313.2 1212.0 1010.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 7272.0 6969.6 6868.6 6666.8 6565.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 77.4 77.7 88.1 88.5 88.7
무형자산상각비 22.0 22.1 22.1 22.1 22.1
기타 2525.6 2323.9 2727.1 2727.8 3535.1
영업이익 -782-782.5 -916-916.5 -665-665.3 -647-647.2 -550-550.3
EBITDA 1,2131,213.9 -670-670.4 -214-214.0 -200-200.6 -229-229.2
금융손익 -28-28.6 -144-144.8 -55-55.4 -112-112.3 -57-57.9
금융수익 175175.9 151151.7 7777.6 6161.2 9898.9
이자수익 131131.8 9797.9 5252.8 5555.4 6868.1
외환거래이익 77.7 77.7 66.6 N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 77.7 77.7 66.6 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 44.1 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.9 N/AN/A N/AN/A N/AN/A
파생상품이익 3232.1 4545.1 1818.2 55.8 3030.8
기타 00.0 00.0 00.0 00.0 00.0
금융비용 204204.5 296296.6 133133.1 173173.5 156156.8
이자비용 2222.3 3636.4 3535.9 4747.6 8080.5
외환거래손실 120120.2 205205.8 00.2 N/AN/A N/AN/A
외환차손 2424.9 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 9595.3 205205.8 00.2 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 6161.9 5454.3 9797.0 125125.8 7676.3
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 2626.4 1313.3 8484.5 127127.4 3737.2
기타영업외수익 8989.2 7171.4 113113.4 142142.2 8282.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 8787.7 7070.2 112112.5 141141.4 8181.7
외환차익 6161.5 8282.4 116116.5 115115.1 8686.0
외화환산이익 2626.2 -12-12.2 -4-4.0 2626.3 -4-4.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 00.0 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 11.1 00.9 00.7 00.5
기타영업외비용 6262.8 5858.0 2828.9 1414.7 4545.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 5757.4 5656.3 2727.2 1313.3 4343.6
외환차손 5858.2 5353.8 2626.6 1313.0 4141.9
외화환산손실 0-0.7 22.5 00.6 00.2 11.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 11.6 11.4 00.7 00.3 00.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.7 00.7 00.7
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.7 00.2 00.2 00.3 00.3
종속기업및관계기업관련손익 1,6681,668.7 0-0.4 0-0.4 0-0.4 N/AN/A
지분법손익 1,6681,668.7 0-0.4 0-0.4 0-0.4 N/AN/A
지분법이익 1,6691,669.1 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.4 0-0.4 0-0.4 0-0.4 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 883883.8 -1,048-1,048.4 -636-636.7 -632-632.5 -571-571.0
법인세비용 -267-267.3 -306-306.4 -221-221.2 -205-205.6 -244-244.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,1511,151.2 -742-742.0 -415-415.4 -426-426.8 -326-326.4
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -7-7.1 -7-7.1 -7-7.1 -7-7.1 -13-13.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -7-7.1 -7-7.1 -7-7.1 -7-7.1 -13-13.6
총포괄이익 1,1441,144.1 -749-749.1 -422-422.6 -433-433.9 -340-340.1
지배지분 총포괄이익 1,1441,144.1 -749-749.1 -422-422.6 -433-433.9 -340-340.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 1,5181,518.0 -1,036-1,036.5 -600-600.2 -617-617.9 -466-466.6
시가총액 33,07833,078.0 31,74931,749.3 40,30840,308.8 45,88745,887.9 93,17693,176.2
주가 47,30047,300.0 45,40045,400.0 57,80057,800.0 65,80065,800.0 134,900134,900.0
주가수익배수 28.7328.73 -42.79-42.79 -97.02-97.02 -107.50-107.50 -285.42-285.42
주식수(만주) 6,993 6,993 6,974 6,974 6,907 6,907 6,899 6,899 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄