민테크

452200 코스닥
3,450 795 (+29.94%)
기준 : 05/08
  • 시가총액
    643억
  • 주식수
    2,373만
  • PER
    -25.59배
  • PBR
    1.90배
  • ROE
    -7.44%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 210210.1 247247.7 183183.9 208208.8 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 210210.1 247247.7 183183.9 208208.8 N/AN/A
매출원가 138138.6 167167.3 141141.1 163163.1 N/AN/A
원재료 127127.3 139139.0 145145.7 116116.7 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -3-3.5 99.3 -26-26.3 22.3 N/AN/A
인건비 7171.7 7575.6 7272.0 5252.9 N/AN/A
감가상각비 00.6 00.6 00.6 00.4 N/AN/A
기타 -57-57.5 -57-57.3 -50-50.8 -9-9.3 N/AN/A
매출총이익 7171.4 8080.3 4242.7 4545.6 N/AN/A
판매비와관리비 159159.4 167167.5 160160.6 161161.2 N/AN/A
급여 2626.4 2828.2 2727.3 2727.1 N/AN/A
퇴직급여 11.8 44.1 33.9 00.0 N/AN/A
복리후생비 66.0 77.2 77.3 66.7 N/AN/A
임차료 00.2 00.3 11.1 11.7 N/AN/A
수도광열비 44.0 44.1 33.7 33.3 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 88.7 99.8 99.5 88.2 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.4 11.3 11.9 22.0 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.1 00.1 00.4 00.4 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 8181.5 8282.5 7575.6 7474.9 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.2 N/AN/A N/AN/A 99.0 N/AN/A
감가상각비 2020.7 2121.1 1818.0 1515.0 N/AN/A
무형자산상각비 11.7 11.5 11.1 00.7 N/AN/A
기타 66.0 66.9 1010.1 1111.6 N/AN/A
영업이익 -88-88.0 -87-87.1 -117-117.8 -115-115.5 N/AN/A
EBITDA 00.4 6565.7 -8-8.2 -123-123.8 N/AN/A
금융손익 6565.0 123123.2 7979.6 -33-33.9 N/AN/A
금융수익 7474.7 7777.5 3737.0 88.9 N/AN/A
이자수익 77.3 1111.4 99.5 88.9 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 6767.4 6666.1 2727.4 N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 99.6 -45-45.6 -42-42.5 4242.9 N/AN/A
이자비용 99.6 1414.0 1717.2 1818.9 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A -59-59.7 -59-59.7 2323.9 N/AN/A
기타 00.0 00.0 N/AN/A 00.0 N/AN/A
기타영업외손익 -2-2.1 33.5 22.5 11.7 N/AN/A
기타영업외수익 33.5 44.5 33.5 22.8 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 11.2 11.2 11.3 11.6 N/AN/A
외환차익 00.5 00.5 00.5 11.0 N/AN/A
외화환산이익 00.7 00.7 00.7 00.6 N/AN/A
기타 00.7 00.7 00.7 00.6 N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 N/AN/A N/AN/A 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.1 33.3 22.2 11.1 N/AN/A
기타영업외비용 55.7 11.0 11.0 11.0 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.6 00.8 00.8 00.8 N/AN/A
외환차손 00.4 00.6 00.6 00.4 N/AN/A
외화환산손실 00.2 00.2 00.2 00.3 N/AN/A
기타 00.2 00.2 00.2 00.3 N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.1 00.1 00.0 00.1 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.2 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.6 00.0 00.0 00.1 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -25-25.1 3939.6 -35-35.7 -147-147.7 N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A 00.8 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -25-25.1 3939.6 -35-35.7 -148-148.5 N/AN/A
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 77.4 -7-7.4 -7-7.4 -7-7.4 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.4 -7-7.4 -7-7.4 -7-7.4 N/AN/A
총포괄이익 -17-17.7 3232.1 -43-43.2 -156-156.0 N/AN/A
지배지분 총포괄이익 -17-17.7 3232.1 -43-43.2 -156-156.0 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -102-102.6 161161.0 -145-145.6 -626-626.3 N/AN/A
시가총액 562562.3 693693.2 891891.6 875875.4 1,0611,061.5
주가 2,3702,370.0 2,9352,935.0 3,9953,995.0 3,9503,950.0 4,7904,790.0
주가수익배수 -22.37-22.37 17.4817.48 -24.95-24.95 -5.89-5.89 N/AN/A
주식수(만주) 2,373 2,362 2,232 2,216 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄