두산로보틱스

454910 코스피
106,600 1,000 (-0.93%)
기준 : 05/22
  • 시가총액
    69,746억
  • 주식수
    6,482만
  • PER
    -113.49
  • PBR
    18.38배
  • ROE
    -16.20%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 429429.9 329329.7 314314.6 313313.3 412412.2
내수 N/AN/A 103103.4 152152.9 146146.2 157157.6
수출 N/AN/A 9696.3 161161.7 167167.0 254254.6
기타 N/AN/A 329329.7 00.0 00.0 00.0
매출원가 348348.5 285285.6 290290.1 281281.3 342342.7
원재료 N/AN/A 148148.7 225225.0 257257.4 400400.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 102102.9 -9-9.5 -68-68.4 -114-114.8
인건비 N/AN/A 3333.3 5757.2 5858.4 5555.1
감가상각비 N/AN/A 2323.7 2020.9 2121.1 2121.3
기타 N/AN/A -23-23.1 -3-3.4 1212.7 -19-19.7
매출총이익 8181.4 4444.1 2424.4 3232.0 6969.5
판매비와관리비 675675.7 638638.9 623623.2 574574.0 533533.7
급여 N/AN/A 182182.8 194194.6 179179.2 154154.0
퇴직급여 N/AN/A 1515.3 1313.7 1111.8 1010.1
복리후생비 N/AN/A 4747.5 4545.8 4444.0 4141.2
임차료 N/AN/A 66.8 55.3 44.4 33.8
수도광열비 N/AN/A 11.0 11.1 11.1 11.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6464.4 5353.3 3737.4 4040.6
용역비 N/AN/A 2626.3 2323.5 2828.7 2828.0
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1414.0 1919.0 1414.7 2121.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1212.2 1616.3 2121.2 2020.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 8585.4 7676.5 7777.1 7878.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 5252.7 5454.0 4545.7 2424.8
감가상각비 N/AN/A 3232.5 3131.6 2626.5 2424.6
무형자산상각비 N/AN/A 1515.9 1313.7 1515.7 1818.3
기타 N/AN/A 8181.4 7474.3 6666.2 6666.0
영업이익 -594-594.3 -594-594.7 -598-598.8 -542-542.0 -464-464.2
EBITDA N/AN/A -562-562.7 -647-647.8 -603-603.3 -479-479.7
금융손익 N/AN/A 7676.5 103103.8 9292.8 131131.8
금융수익 108108.8 9595.2 124124.3 127127.8 139139.4
이자수익 N/AN/A 8686.4 9898.9 110110.1 116116.3
외환거래이익 N/AN/A 88.7 2525.4 1717.7 2323.1
외환차익 N/AN/A 22.0 22.6 44.3 44.7
외화환산이익 N/AN/A 66.6 2222.7 1313.3 1818.4
기타 N/AN/A N/AN/A 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 2323.4 1818.7 2020.5 3535.0 77.5
이자비용 N/AN/A 66.4 44.5 33.2 33.4
외환거래손실 N/AN/A 1212.2 1616.0 3131.7 44.1
외환차손 N/AN/A 33.0 44.1 33.6 22.3
외화환산손실 N/AN/A 99.2 1111.8 2828.0 11.7
기타 N/AN/A 00.0 00.0 N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 N/AN/A 00.0
기타영업외손익 N/AN/A -31-31.6 -116-116.6 -103-103.9 -93-93.3
기타영업외수익 00.9 22.6 1010.0 1616.5 2323.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.4 00.4 00.3 11.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 11.3 22.5 44.8 88.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 77.1 1111.3 1313.6
기타영업외비용 4343.2 3434.3 126126.7 120120.5 116116.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.6 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 22.2 11.3 11.3
무형자산처분손실 N/AN/A 00.7 00.0 00.0 00.0
기타자산처분손실 N/AN/A 00.1 00.1 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1414.7 7474.4 7474.4 7474.4
자산평가손실 N/AN/A 11.2 N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1515.6 4949.8 4444.6 4141.1
종속기업및관계기업관련손익 -1-1.1 -5-5.0 -8-8.0 -6-6.7 -5-5.5
지분법손익 N/AN/A -5-5.0 -8-8.0 -6-6.7 -5-5.5
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.0 -8-8.0 N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -552-552.4 -554-554.9 -619-619.6 -559-559.9 -431-431.2
법인세비용 N/AN/A 00.0 00.0 00.0 00.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -552-552.4 -554-554.9 -619-619.6 -559-559.9 -431-431.3
지배지분 순이익 -552-552.4 -554-554.9 -619-619.6 -559-559.9 -431-431.3
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 2727.5 1111.4 -2-2.2 -8-8.0 -7-7.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1111.7 1111.6 55.8 66.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.2 -13-13.9 -13-13.9 -13-13.9
총포괄이익 -524-524.8 -543-543.4 -621-621.9 -568-568.0 -439-439.1
지배지분 총포괄이익 -524-524.8 -543-543.4 -621-621.9 -568-568.0 -439-439.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -856-856.1 -956-956.0 -863-863.8 -665-665.4
시가총액 N/AN/A 50,55950,559.5 42,71642,716.3 42,84642,846.0 32,53932,539.6
주가 N/AN/A 78,00078,000.0 65,90065,900.0 66,10066,100.0 50,20050,200.0
주가수익배수 N/AN/A -91.11-91.11 -68.93-68.93 -76.52-76.52 -75.44-75.44
주식수(만주) N/A 6,482 6,482 6,482 6,482 6,482 6,482 6,482 6,482 N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입