더본코리아

475560 코스피
13,860 130 (+0.95%)
기준 : 08/07
  • 시가총액
    2,036억
  • 주식수
    1,483만
  • PER
    -7.84배
  • PBR
    0.86배
  • ROE
    -10.91%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 3,3013,301.2 3,6123,612.3 N/AN/A N/AN/A N/AN/A
내수 3,1873,187.7 3,4893,489.4 N/AN/A N/AN/A N/AN/A
수출 113113.5 122122.9 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 3,8953,895.3 4,2774,277.8 4,6694,669.1
매출원가 2,5322,532.1 2,7152,715.6 N/AN/A N/AN/A N/AN/A
원재료 2,2622,262.5 2,3632,363.7 N/AN/A N/AN/A N/AN/A
재고자산의변동 2929.8 4848.2 N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 5555.2 5555.8 N/AN/A N/AN/A N/AN/A
감가상각비 1010.7 1111.5 N/AN/A N/AN/A N/AN/A
기타 173173.9 236236.2 N/AN/A N/AN/A N/AN/A
매출총이익 769769.1 896896.7 N/AN/A N/AN/A N/AN/A
판매비와관리비 1,1091,109.8 1,1331,133.5 N/AN/A N/AN/A N/AN/A
급여 350350.7 351351.2 N/AN/A N/AN/A N/AN/A
퇴직급여 2929.1 2929.5 N/AN/A N/AN/A N/AN/A
복리후생비 2323.3 2323.3 N/AN/A N/AN/A N/AN/A
임차료 1313.3 1515.8 N/AN/A N/AN/A N/AN/A
수도광열비 2121.3 2121.4 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 180180.5 197197.3 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 7979.9 7676.7 N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 260260.9 274274.9 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 6363.8 5656.0 N/AN/A N/AN/A N/AN/A
무형자산상각비 55.7 55.6 N/AN/A N/AN/A N/AN/A
기타 8080.8 8181.4 N/AN/A N/AN/A N/AN/A
영업이익 -340-340.6 -236-236.7 N/AN/A N/AN/A N/AN/A
EBITDA -290-290.3 -195-195.9 N/AN/A N/AN/A N/AN/A
금융손익 4949.6 4646.2 5555.5 3838.8 5454.1
금융수익 7171.9 6767.7 N/AN/A N/AN/A N/AN/A
이자수익 5353.5 5959.5 N/AN/A N/AN/A N/AN/A
외환거래이익 1818.4 88.1 N/AN/A N/AN/A N/AN/A
외환차익 11.5 00.6 N/AN/A N/AN/A N/AN/A
외화환산이익 1616.9 77.4 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융비용 2222.3 2121.4 N/AN/A N/AN/A N/AN/A
이자비용 44.2 22.9 N/AN/A N/AN/A N/AN/A
외환거래손실 77.7 88.0 N/AN/A N/AN/A N/AN/A
외환차손 44.2 44.2 N/AN/A N/AN/A N/AN/A
외화환산손실 33.4 33.8 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 1010.4 1010.4 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 -30-30.5 -22-22.0 N/AN/A N/AN/A N/AN/A
기타영업외수익 55.3 99.8 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 00.0 00.0 N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.6 00.6 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A 22.7 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 11.2 N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 00.2 00.2 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.4 44.9 N/AN/A N/AN/A N/AN/A
기타영업외비용 3535.8 3131.8 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 33.9 33.9 N/AN/A N/AN/A N/AN/A
기부금 22.4 22.5 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 1414.1 99.6 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 1414.5 1414.5 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 00.1 00.0 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.7 11.0 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -321-321.6 -212-212.5 N/AN/A N/AN/A N/AN/A
법인세비용 -61-61.8 -38-38.6 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -259-259.7 -173-173.9 N/AN/A N/AN/A N/AN/A
지배지분 순이익 -259-259.7 -173-173.8 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 00.0 0-0.1 N/AN/A N/AN/A N/AN/A
기타포괄이익 22.4 -2-2.6 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.4 0-0.4 N/AN/A N/AN/A N/AN/A
해외사업환산손익 22.9 -2-2.1 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -257-257.3 -176-176.6 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 -257-257.3 -176-176.5 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 00.0 0-0.1 N/AN/A N/AN/A N/AN/A
주당순이익 -1,761-1,761.6 -1,178-1,178.0 N/AN/A N/AN/A N/AN/A
시가총액 3,1363,136.1 3,5753,575.9 3,7753,775.4 4,0234,023.2 4,2664,266.4
주가 21,15021,150.0 24,20024,200.0 25,55025,550.0 27,30027,300.0 28,95028,950.0
주가수익배수 -12.07-12.07 -20.57-20.57 -35.38-35.38 741.33741.33 13.1513.15
주식수(만주) 1,483 1,478 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄