블랙야크아이앤씨

478560 코스닥
2,755 15 (-0.54%)
기준 : 08/07
  • 시가총액
    715억
  • 주식수
    2,583만
  • PER
    -29.00배
  • PBR
    1.97배
  • ROE
    -6.78%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06
매출액(수익) 670670.1 572572.5 N/AN/A N/AN/A
내수 503503.2 572572.5 N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A
기타 670670.1 00.0 516516.2 418418.0
매출원가 429429.6 370370.6 N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -15-15.8 55.5 N/AN/A N/AN/A
인건비 44.4 33.5 N/AN/A N/AN/A
감가상각비 22.5 11.7 N/AN/A N/AN/A
기타 438438.4 359359.8 N/AN/A N/AN/A
매출총이익 240240.5 201201.9 N/AN/A N/AN/A
판매비와관리비 132132.8 109109.1 N/AN/A N/AN/A
급여 2828.7 2121.5 N/AN/A N/AN/A
퇴직급여 33.9 33.2 N/AN/A N/AN/A
복리후생비 55.0 33.9 N/AN/A N/AN/A
임차료 00.9 00.8 N/AN/A N/AN/A
수도광열비 00.0 00.0 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2828.8 2828.0 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 44.5 33.8 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A
운반비 33.6 33.3 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1717.0 1414.4 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 77.6 77.0 N/AN/A N/AN/A
무형자산상각비 2727.5 1919.3 N/AN/A N/AN/A
기타 44.9 33.5 N/AN/A N/AN/A
영업이익 107107.6 9292.8 N/AN/A N/AN/A
EBITDA 7171.8 99.2 N/AN/A N/AN/A
금융손익 -58-58.8 -49-49.2 -61-61.3 -51-51.8
금융수익 1010.8 1010.3 N/AN/A N/AN/A
이자수익 00.8 11.2 N/AN/A N/AN/A
외환거래이익 00.1 00.1 N/AN/A N/AN/A
외환차익 00.0 00.0 N/AN/A N/AN/A
외화환산이익 00.0 00.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.9 00.9 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.9 88.0 N/AN/A N/AN/A
금융비용 6969.6 5959.5 N/AN/A N/AN/A
이자비용 3636.9 2727.6 N/AN/A N/AN/A
외환거래손실 00.3 00.2 N/AN/A N/AN/A
외환차손 00.3 00.2 N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 99.3 99.3 N/AN/A N/AN/A
기타 2323.0 2222.3 N/AN/A N/AN/A
기타영업외손익 -50-50.0 -88-88.8 N/AN/A N/AN/A
기타영업외수익 00.5 00.2 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 00.2 N/AN/A N/AN/A
기타영업외비용 5050.5 8989.0 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.0 00.0 N/AN/A N/AN/A
기부금 00.6 00.6 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 4949.9 8888.4 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1-1.1 -45-45.2 N/AN/A N/AN/A
법인세비용 2222.5 1111.1 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -23-23.7 -56-56.4 N/AN/A N/AN/A
지배지분 순이익 -24-24.6 -57-57.3 N/AN/A N/AN/A
비지배지분 순이익 00.9 00.9 N/AN/A N/AN/A
기타포괄이익 -3-3.6 -1-1.7 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A
기타 -3-3.6 -1-1.7 N/AN/A N/AN/A
총포괄이익 -27-27.4 -58-58.1 N/AN/A N/AN/A
지배지분 총포괄이익 -28-28.3 -59-59.1 N/AN/A N/AN/A
비지배지분 총포괄이익 00.9 00.9 N/AN/A N/AN/A
주당순이익 -113-113.3 -245-245.4 N/AN/A N/AN/A
시가총액 772772.3 920920.8 1,0021,002.2 893893.9
주가 2,9902,990.0 3,5653,565.0 3,8803,880.0 3,6803,680.0
주가수익배수 -31.30-31.30 -16.06-16.06 -21.09-21.09 -14.77-14.77
주식수(만주) 2,583 2,583 N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄