엠앤씨솔루션

484870 코스피
126,700 1,600 (+1.28%)
기준 : 03/12 13:30
  • 시가총액
    11,452억
  • 주식수
    915만
  • PER
    27.10배
  • PBR
    6.36배
  • ROE
    23.46%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 4,0334,033.4 3,5443,544.4 3,2963,296.8 N/AN/A N/AN/A
내수 N/AN/A 848848.7 848848.7 N/AN/A N/AN/A
수출 N/AN/A 876876.6 876876.6 N/AN/A N/AN/A
기타 N/AN/A 3,5443,544.4 3,2963,296.8 N/AN/A N/AN/A
매출원가 N/AN/A 2,8652,865.3 2,6722,672.1 N/AN/A N/AN/A
원재료 N/AN/A 2,6522,652.7 2,2392,239.8 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -174-174.3 -197-197.3 N/AN/A N/AN/A
인건비 N/AN/A 245245.9 295295.2 N/AN/A N/AN/A
감가상각비 N/AN/A 4040.5 3838.8 N/AN/A N/AN/A
기타 N/AN/A 100100.4 295295.6 N/AN/A N/AN/A
매출총이익 N/AN/A 679679.0 624624.6 N/AN/A N/AN/A
판매비와관리비 N/AN/A 154154.4 151151.1 N/AN/A N/AN/A
급여 N/AN/A 5858.1 5353.4 N/AN/A N/AN/A
퇴직급여 N/AN/A 33.2 33.0 N/AN/A N/AN/A
복리후생비 N/AN/A 1717.0 1616.7 N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2323.8 2727.7 N/AN/A N/AN/A
용역비 N/AN/A 1919.4 1717.5 N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.9 11.3 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.0 11.9 N/AN/A N/AN/A
포장비 N/AN/A 00.4 00.3 N/AN/A N/AN/A
연구개발비 N/AN/A 66.1 66.7 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 33.6 44.5 N/AN/A N/AN/A
무형자산상각비 N/AN/A 77.4 88.3 N/AN/A N/AN/A
기타 N/AN/A 1010.9 99.2 N/AN/A N/AN/A
영업이익 560560.6 524524.6 473473.5 N/AN/A N/AN/A
EBITDA N/AN/A 577577.4 524524.3 N/AN/A N/AN/A
금융손익 N/AN/A 1313.8 1010.4 N/AN/A N/AN/A
금융수익 N/AN/A 2323.4 2020.0 N/AN/A N/AN/A
이자수익 N/AN/A 1818.1 1313.3 N/AN/A N/AN/A
외환거래이익 N/AN/A 44.9 66.3 N/AN/A N/AN/A
외환차익 N/AN/A 44.8 55.8 N/AN/A N/AN/A
외화환산이익 N/AN/A 00.0 00.5 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.3 00.3 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융비용 N/AN/A 99.5 99.5 N/AN/A N/AN/A
이자비용 N/AN/A 11.9 33.0 N/AN/A N/AN/A
외환거래손실 N/AN/A 77.6 66.5 N/AN/A N/AN/A
외환차손 N/AN/A 55.2 44.9 N/AN/A N/AN/A
외화환산손실 N/AN/A 22.4 11.5 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 N/AN/A 33.4 0-0.9 N/AN/A N/AN/A
기타영업외수익 N/AN/A 22.6 00.8 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.1 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.5 00.7 N/AN/A N/AN/A
기타영업외비용 N/AN/A 0-0.8 11.8 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.2 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -2-2.6 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.4 11.5 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 541541.9 483483.0 N/AN/A N/AN/A
법인세비용 N/AN/A 116116.7 104104.1 N/AN/A N/AN/A
중단사업이익 N/AN/A -2-2.6 0-0.7 N/AN/A N/AN/A
당기순이익 455455.8 422422.6 378378.0 N/AN/A N/AN/A
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -2-2.7 -3-3.2 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 0-0.2 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.7 -2-2.9 N/AN/A N/AN/A
총포괄이익 N/AN/A 419419.8 374374.8 N/AN/A N/AN/A
지배지분 총포괄이익 N/AN/A 419419.8 374374.8 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 4,7854,785.5 4,3834,383.6 N/AN/A N/AN/A
시가총액 N/AN/A 20,36720,367.4 13,77613,776.6 7,2137,213.2 3,9223,922.4
주가 N/AN/A 222,500222,500.0 150,500150,500.0 78,80078,800.0 42,85042,850.0
주가수익배수 N/AN/A 48.2048.20 36.4436.44 N/AN/A N/AN/A
주식수(만주) N/A 915 915 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄