엣지파운드리

105550 코스닥
411 30 (-6.8%)
기준 : 06/26
  • 시가총액
    322억
  • 주식수
    7,831만
  • PER
    13.11배
  • PBR
    0.25배
  • ROE
    1.90%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12
영업활동으로인한현금흐름 -165-165.1 -124-124.7 -85-85.0 -88-88.5 -48-48.3
당기순이익 2424.5 156156.9 4444.0 5656.4 -12-12.8
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 280280.3 273273.7 239239.7 258258.1 202202.4
유형자산감가상각비 5454.9 4444.8 3535.6 2424.5 2020.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 99.2 88.9 77.7 55.6 44.3
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 5353.1 5555.0 4747.6 3939.0 3131.7
외환거래손실 00.0 00.0 0-0.4 11.5 00.0
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 33.8 33.8 22.3 22.3 22.3
기타 159159.2 161161.0 146146.8 184184.9 143143.4
현금유입이 없는 수익(차감) 393393.0 504504.2 341341.9 353353.2 212212.4
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 4848.2 1818.5 7373.6 8484.9 2626.5
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 5151.2 5151.2 1212.8 1212.8 11.2
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1515.3 1414.2 1212.5 1111.3 1010.4
외환거래이익 11.5 00.4 11.9 11.0 11.0
기타 276276.5 419419.7 241241.0 243243.0 173173.2
영업자산·부채 변동 -60-60.7 -35-35.5 -17-17.4 -41-41.8 -19-19.0
영업활동자산의감소 -9-9.4 66.2 77.9 -23-23.7 -17-17.9
매출채권감소 00.7 -1-1.2 -10-10.9 00.5 -6-6.7
재고자산의감소 -1-1.9 1010.4 2323.4 1111.2 0-0.5
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8-8.2 -2-2.9 -4-4.5 -35-35.5 -10-10.6
영업활동부채의증가 -51-51.3 -41-41.8 -25-25.3 -18-18.1 -1-1.1
매입채무 증가 -4-4.1 -5-5.0 -2-2.9 -5-5.9 00.2
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -47-47.2 -36-36.8 -22-22.3 -12-12.2 -1-1.3
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -148-148.9 -109-109.0 -75-75.5 -80-80.5 -41-41.8
이자수취 11.2 11.7 11.1 11.3 11.5
이자지급 -17-17.4 -17-17.4 -12-12.0 -10-10.3 -8-8.4
배당금수입 N/AN/A N/AN/A 00.0 00.0 00.0
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 00.0 00.0 00.3 00.3 00.3
법인세납부 00.0 00.0 11.0 00.5 00.1
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -32-32.8 -81-81.9 -214-214.7 -171-171.1 -121-121.4
투자활동현금유입액 308308.6 307307.5 3131.0 4444.5 104104.7
유동금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 308308.6 307307.5 3131.0 4444.5 104104.7
투자활동현금유출액 341341.4 389389.4 245245.7 215215.6 226226.2
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A 88.0 88.0 88.0
유형자산의증가 103103.7 9797.2 8484.0 3232.2 1010.5
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 103103.7 9797.2 8484.0 3232.2 1010.5
무형자산의증가 00.1 1010.6 1010.6 1010.5 1111.1
기타 237237.7 281281.5 161161.7 183183.4 215215.6
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -47-47.8 -12-12.3 328328.6 312312.9 287287.2
재무활동현금유입액(가산) 195195.6 229229.9 613613.4 584584.2 540540.3
단기차입금의증가 -41-41.7 N/AN/A N/AN/A N/AN/A 8484.0
장기차입금의증가 144144.6 144144.6 253253.4 222222.8 108108.8
사채의증가 7777.0 6060.0 210210.0 210210.0 210210.0
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1515.6 2525.2 150150.0 151151.4 137137.5
재무활동현금유출액(차감) 243243.4 242242.2 284284.7 271271.3 253253.0
단기차입금의감소 -57-57.6 N/AN/A N/AN/A N/AN/A 9999.9
장기차입금의감소 159159.5 159159.5 268268.3 254254.8 108108.8
사채의감소 140140.5 8080.5 1414.0 1414.1 4242.1
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 00.2 00.7 00.7 00.7 00.5
기타 243243.4 8282.7 1616.4 257257.2 210210.8
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 00.0 00.0 00.0 00.0 00.0
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -245-245.8 -219-219.0 2828.8 5353.2 117117.4
기초의 현금 518518.1 737737.1 708708.2 655655.0 537537.6
기말의 현금 272272.3 518518.1 737737.1 708708.2 655655.0
잉여현금흐름 -275-275.5 -273-273.7 -227-227.1 -194-194.2 -71-71.7
시가총액 933933.4 1,2211,221.5 1,4911,491.7 2,5372,537.1 2,6122,612.9
주가 1,1921,192.0 1,5601,560.0 1,9051,905.0 3,2403,240.0 4,1004,100.0
주가현금흐름배수 -5.65-5.65 -9.79-9.79 -17.54-17.54 -28.66-28.66 -54.02-54.02
주식수(만주) 7,831 7,831 7,831 7,831 7,738 6,333 5,717 5,710 5,700 4,603 4,436 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄