엣지파운드리

105550 코스닥
1,498 112 (-6.96%)
기준 : 02/05 12:55
  • 시가총액
    1,261억
  • 주식수
    7,831만
  • PER
    28.63배
  • PBR
    1.01배
  • ROE
    3.51%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12
매출액(수익) 363363.9 375375.2 372372.0 374374.0 372372.9
내수 N/AN/A 374374.2 370370.9 372372.9 371371.1
수출 N/AN/A 00.8 00.9 11.1 11.8
기타 N/AN/A 00.9 11.1 11.1 00.0
매출원가 N/AN/A 354354.1 349349.4 335335.7 337337.6
원재료 N/AN/A 260260.8 274274.6 290290.0 285285.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 2020.6 55.5 -20-20.9 -17-17.5
인건비 N/AN/A 5151.4 5050.5 4646.6 4343.2
감가상각비 N/AN/A 55.7 77.4 99.2 1111.1
기타 N/AN/A 1515.3 1111.2 1010.6 1414.8
매출총이익 N/AN/A 2121.1 2222.6 3838.3 3535.3
판매비와관리비 N/AN/A 149149.3 120120.8 9999.5 8686.0
급여 N/AN/A 2929.4 2626.0 2222.6 2020.5
퇴직급여 N/AN/A 44.9 44.5 33.7 33.3
복리후생비 N/AN/A 77.3 66.6 66.1 55.5
임차료 N/AN/A 00.0 00.0 00.0 00.0
수도광열비 N/AN/A 11.4 00.7 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1919.5 1818.6 1717.1 1414.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.0 00.1 00.0 00.0
애프터서비스비 N/AN/A 00.7 00.3 00.4 00.4
운반비 N/AN/A 22.6 22.6 22.5 22.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1414.1 1313.5 1111.6 1111.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 2929.8 1717.1 1111.2 99.4
무형자산상각비 N/AN/A 77.7 55.6 44.3 33.6
기타 N/AN/A 2727.3 2424.6 1919.4 1414.5
영업이익 -155-155.4 -128-128.2 -98-98.2 -61-61.2 -50-50.7
EBITDA N/AN/A 107107.0 116116.7 3535.7 -136-136.3
금융손익 N/AN/A -7-7.1 -15-15.9 -25-25.5 -39-39.4
금융수익 N/AN/A 101101.8 112112.8 5555.4 3636.4
이자수익 N/AN/A 99.2 1111.3 1010.4 99.2
외환거래이익 N/AN/A 22.2 11.7 11.9 22.2
외환차익 N/AN/A 00.9 00.7 00.9 00.9
외화환산이익 N/AN/A 11.2 11.0 11.0 11.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 1212.9 11.3 1212.8 1212.9
금융자산평가이익 N/AN/A 88.1 8484.9 2626.5 88.1
파생상품이익 N/AN/A 11.2 1212.8 11.2 11.2
기타 N/AN/A 6767.9 00.5 22.3 22.5
금융비용 N/AN/A 109109.0 128128.7 8181.0 7575.9
이자비용 N/AN/A 2626.4 3939.0 3131.7 2626.4
외환거래손실 N/AN/A 11.1 22.5 11.1 11.1
외환차손 N/AN/A 11.0 11.0 11.0 11.0
외화환산손실 N/AN/A 00.0 11.5 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 22.1 11.9 11.9 22.1
금융자산평가손실 N/AN/A 2929.8 3030.7 2929.8 2929.8
파생상품손실 N/AN/A 1616.2 5454.3 1616.2 1616.2
기타 N/AN/A 3333.1 00.0 00.0 00.0
기타영업외손익 N/AN/A -41-41.2 -39-39.5 -36-36.4 -33-33.5
기타영업외수익 N/AN/A 00.9 22.4 55.6 88.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.3 22.3 22.3 22.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.7 11.7 11.7 11.7
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.3 00.3 00.3 00.3
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.5 -1-1.9 11.1 44.0
기타영업외비용 N/AN/A 4242.1 4242.0 4242.0 4242.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1515.4 1515.4 1515.4 1515.4
기부금 N/AN/A 00.1 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 2626.4 2626.4 2626.4 2626.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 222222.9 212212.5 112112.7 -53-53.9
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -53-53.9 -53-53.9 -53-53.9 -53-53.9
관계기업처분이익 N/AN/A 00.1 00.1 00.1 00.1
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 222222.9 212212.5 112112.7 -53-53.9
법인세비용차감전계속사업이익 N/AN/A 4646.4 5858.8 -10-10.4 -177-177.7
법인세비용 N/AN/A 22.3 22.3 22.3 22.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 225225.0 4444.0 5656.4 -12-12.8 -180-180.1
지배지분 순이익 N/AN/A 4444.0 5656.4 -12-12.8 -180-180.1
비지배지분 순이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 2121.0 2121.0 2121.0 2121.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 2121.1 2121.1 2121.1 2121.1
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 6565.0 7777.4 88.1 -159-159.1
지배지분 총포괄이익 N/AN/A 6565.0 7777.4 88.1 -159-159.1
비지배지분 총포괄이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 5050.0 3939.8 -55-55.2 -319-319.2
시가총액 N/AN/A 1,4911,491.7 2,5372,537.1 2,6122,612.9 1,4461,446.5
주가 N/AN/A 1,9051,905.0 3,2403,240.0 4,1004,100.0 2,5252,525.0
주가수익배수 N/AN/A 33.8833.88 44.9444.94 -203.78-203.78 -8.03-8.03
주식수(만주) N/A 7,831 7,831 7,738 6,333 5,717 5,710 5,700 4,603 4,436 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄