디앤디파마텍

347850 코스닥
59,000 600 (-1.01%)
기준 : 07/27
  • 시가총액
    27,319억
  • 주식수
    4,380만
  • PER
    -117.75배
  • PBR
    36.65배
  • ROE
    -31.13%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09
영업활동으로인한현금흐름 -248-248.9 -211-211.3 -242-242.5 -265-265.6 -192-192.6
당기순이익 N/AN/A N/AN/A -61-61.9 N/AN/A N/AN/A
법인세비용차감전계속사업이익 -253-253.6 -249-249.0 -303-303.5 -389-389.5 -282-282.6
현금유출이 없는 비용(가산) 135135.7 125125.7 205205.5 209209.2 165165.3
유형자산감가상각비 2020.6 2020.9 2121.8 2222.2 1616.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 3434.5 3434.4 3434.0 3333.9 2525.4
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 44.0 44.7 55.0 55.9 44.8
외환거래손실 0-0.1 00.0 -1-1.9 22.3 00.3
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 7676.7 6565.7 146146.6 144144.8 118118.0
현금유입이 없는 수익(차감) 112112.4 112112.1 5050.5 5050.4 4848.0
지분법이익 N/AN/A N/AN/A 3636.0 3636.0 3636.0
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 103103.5 103103.5 22.8 22.8 22.8
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 88.4 88.6 88.9 1010.5 88.8
외환거래이익 00.4 00.0 22.4 11.0 00.2
기타 00.0 00.0 00.3 00.0 N/AN/A
영업자산·부채 변동 -23-23.7 1919.2 -33-33.8 -41-41.5 -31-31.4
영업활동자산의감소 -18-18.4 6565.6 -33-33.7 55.6 1919.5
매출채권감소 22.5 3939.8 -58-58.7 -15-15.0 -16-16.5
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -20-20.9 2525.7 2424.9 2020.7 3636.0
영업활동부채의증가 -5-5.2 -46-46.3 00.0 -47-47.1 -50-50.9
매입채무 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A 0-0.6 0-0.6 0-0.6
퇴직금관련 -1-1.3 -1-1.1 -11-11.0 -11-11.0 -9-9.9
기타 -5-5.2 -46-46.3 00.0 -47-47.1 N/AN/A
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -253-253.9 -216-216.1 -244-244.4 -272-272.2 -196-196.8
이자수취 88.4 88.4 88.2 1010.9 88.6
이자지급 -3-3.7 -3-3.9 -6-6.6 -4-4.1 -3-3.0
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 00.2 00.2 00.6 00.3 0-0.5
법인세납부 00.0 N/AN/A 0-0.4 0-0.5 0-0.8
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 0-0.7 0-0.9 11.0 -4-4.9 -4-4.3
투자활동현금유입액 00.5 00.6 33.9 33.5 33.5
유동금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동현금유출액 11.2 11.5 22.8 88.4 77.8
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 00.3 00.6 11.9 33.8 33.8
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.6 11.9 33.8 N/AN/A
무형자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.2 00.8 00.8 44.6 N/AN/A
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 238238.3 241241.9 241241.3 234234.6 2121.2
재무활동현금유입액(가산) 257257.8 270270.3 269269.2 261261.7 4343.8
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A 196196.5 N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 257257.8 270270.3 7272.7 261261.7 4343.8
재무활동현금유출액(차감) 1919.4 2828.3 2727.8 2727.1 2222.5
단기차입금의감소 0-0.2 99.2 99.1 99.2 99.4
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1919.4 1919.1 2727.8 2727.1 N/AN/A
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -4-4.3 0-0.9 11.8 22.6 33.8
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 -4-4.3 0-0.9 11.8 22.6 33.8
기타 00.0 00.0 00.0 00.0 N/AN/A
현금의 증감 -15-15.7 2828.7 11.7 -33-33.2 -171-171.7
기초의 현금 1,3691,369.6 1,3401,340.9 1,3391,339.2 1,3721,372.4 1,1111,111.0
기말의 현금 1,3531,353.9 1,3691,369.6 1,3401,340.9 1,3391,339.2 939939.2
잉여현금흐름 -340-340.8 -288-288.2 -281-281.7 -306-306.6 -225-225.0
시가총액 29,69929,699.2 39,96539,965.5 21,82121,821.2 12,82212,822.5 4,9204,920.0
주가 67,80067,800.0 91,80091,800.0 50,30150,301.0 29,65529,655.0 11,49911,499.0
주가현금흐름배수 -119.28-119.28 -189.06-189.06 -89.96-89.96 -48.28-48.28 -25.54-25.54
주식수(만주) 4,380 4,354 4,343 4,328 4,283 N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄