디앤디파마텍

347850 코스닥
78,700 3,100 (-3.79%)
기준 : 04/28
  • 시가총액
    35,832억
  • 주식수
    4,354만
  • PER
    -152.12배
  • PBR
    45.07배
  • ROE
    -29.63%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 4242.9 8383.6 9393.3 107107.2 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 3333.0 8383.6 9393.3 8484.0 N/AN/A
기타 4242.9 00.0 00.0 2323.1 N/AN/A
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 8282.6 8484.2 8282.2 8686.5 N/AN/A
감가상각비 88.3 88.1 88.2 88.3 N/AN/A
기타 -90-90.9 -92-92.4 -90-90.5 -94-94.9 N/AN/A
매출총이익 4242.9 8383.6 9393.3 107107.2 N/AN/A
판매비와관리비 382382.9 388388.0 405405.5 398398.3 N/AN/A
급여 3434.6 2727.3 3838.7 4141.2 N/AN/A
퇴직급여 22.4 66.7 66.5 66.2 N/AN/A
복리후생비 11.7 11.9 11.9 11.9 N/AN/A
임차료 00.5 00.8 0-0.3 0-0.5 N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1313.1 1212.5 1313.2 1313.5 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 250250.5 262262.3 269269.5 262262.3 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 1212.8 1313.8 1414.2 1313.4 N/AN/A
무형자산상각비 3434.1 3333.8 3333.6 3333.4 N/AN/A
기타 3232.8 2828.5 2828.0 2626.6 N/AN/A
영업이익 -339-339.9 -304-304.4 -312-312.2 -291-291.0 N/AN/A
EBITDA -197-197.6 -313-313.9 -337-337.9 -307-307.7 N/AN/A
금융손익 22.1 88.8 44.3 1010.2 N/AN/A
금융수익 1212.3 2323.7 2424.1 2424.9 N/AN/A
이자수익 88.6 88.9 1010.5 1212.0 N/AN/A
외환거래이익 33.7 1414.7 1313.5 1212.8 N/AN/A
외환차익 33.7 1212.3 1212.5 1111.5 N/AN/A
외화환산이익 00.0 22.4 11.0 11.3 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 1010.2 1414.9 1919.7 1414.6 N/AN/A
이자비용 44.7 55.0 55.9 66.3 N/AN/A
외환거래손실 55.4 99.8 1313.7 88.3 N/AN/A
외환차손 55.4 1111.8 1111.4 88.0 N/AN/A
외화환산손실 00.0 -1-1.9 22.3 00.3 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 136136.8 -81-81.8 -94-94.9 -91-91.1 N/AN/A
기타영업외수익 136136.9 2121.0 77.9 99.1 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 103103.5 22.8 22.8 22.8 N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3333.4 1818.2 55.1 66.3 N/AN/A
기타영업외비용 00.0 102102.9 102102.9 100100.2 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1010.8 1010.8 N/AN/A N/AN/A
자산손상차손 N/AN/A 9191.9 9191.9 9191.9 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 88.2 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
종속기업및관계기업관련손익 -48-48.1 1111.6 1313.2 2727.7 N/AN/A
지분법손익 -48-48.1 1111.6 1313.2 2727.7 N/AN/A
지분법이익 N/AN/A 3636.0 3636.0 3636.0 N/AN/A
지분법손실 -48-48.1 -24-24.3 -22-22.8 -8-8.2 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -249-249.0 -365-365.8 -389-389.5 -344-344.1 N/AN/A
법인세비용 -9-9.2 -9-9.0 -8-8.9 -4-4.6 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -239-239.8 -356-356.8 -380-380.5 -339-339.5 N/AN/A
지배지분 순이익 -235-235.5 -347-347.5 -371-371.0 -330-330.2 N/AN/A
비지배지분 순이익 -4-4.2 -9-9.2 -9-9.4 -9-9.2 N/AN/A
기타포괄이익 -6-6.3 2222.0 -6-6.0 3131.1 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 22.0 11.2 11.2 00.0 N/AN/A
해외사업환산손익 -10-10.9 2323.3 -4-4.7 3333.7 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.5 -2-2.5 -2-2.5 -2-2.5 N/AN/A
총포괄이익 -246-246.1 -334-334.7 -386-386.5 -308-308.3 N/AN/A
지배지분 총포괄이익 -242-242.2 -320-320.3 -371-371.0 -298-298.8 N/AN/A
비지배지분 총포괄이익 -3-3.9 -14-14.4 -15-15.6 -9-9.4 N/AN/A
주당순이익 -550-550.2 -814-814.4 -873-873.8 -785-785.4 N/AN/A
시가총액 39,96539,965.5 21,82121,821.2 12,82212,822.5 4,9204,920.0 5,1365,136.0
주가 91,80091,800.0 50,30150,301.0 29,65529,655.0 11,49911,499.0 12,16212,162.0
주가수익배수 -169.67-169.67 -62.78-62.78 -34.56-34.56 -14.90-14.90 N/AN/A
주식수(만주) 4,354 4,343 4,328 4,283 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄