카카오페이

377300 코스피
45,150 450 (+1.01%)
기준 : 08/14
  • 시가총액
    61,076억
  • 주식수
    13,525만
  • PER
    101.08배
  • PBR
    3.16배
  • ROE
    3.13%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12
영업활동으로인한현금흐름 1,2391,239.2 1,1861,186.1 -110-110.3 2,1282,128.5 1,6561,656.1
당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 985985.5 774774.6 746746.1 233233.7 114114.8
현금유출이 없는 비용(가산) 991991.8 816816.2 1,0341,034.5 1,4581,458.5 1,3591,359.8
유형자산감가상각비 312312.7 305305.2 300300.7 297297.7 298298.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 189189.6 189189.5 208208.7 217217.9 225225.6
대손상각비 00.5 11.5 315315.0 314314.9 319319.2
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 169169.1 160160.0 169169.3 186186.4 205205.8
외환거래손실 148148.2 66.8 158158.0 213213.4 9999.7
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 171171.5 152152.8 -117-117.5 228228.1 211211.2
현금유입이 없는 수익(차감) 1,0921,092.5 876876.1 1,1231,123.4 1,2041,204.5 1,0491,049.3
지분법이익 -5-5.7 2424.5 3333.5 4040.3 6464.4
금융자산평가이익 7171.3 6464.2 5656.7 5151.0 4747.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 761761.9 738738.2 737737.3 747747.7 746746.4
외환거래이익 182182.5 1717.7 170170.4 199199.7 9595.4
기타 8282.5 3131.3 125125.3 165165.7 9595.3
영업자산·부채 변동 -247-247.8 -112-112.4 -1,314-1,314.0 1,0981,098.8 712712.6
영업활동자산의감소 -13,655-13,655.9 -8,545-8,545.9 -9,776-9,776.9 -6,308-6,308.5 -3,270-3,270.8
매출채권감소 -51-51.8 -35-35.9 -56-56.9 -50-50.8 -54-54.0
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -13,604-13,604.0 -8,509-8,509.9 -9,719-9,719.9 -6,257-6,257.7 -3,216-3,216.7
영업활동부채의증가 13,02713,027.6 8,1248,124.7 8,2748,274.5 7,3117,311.8 3,8463,846.9
매입채무 증가 4,9204,920.6 1,2891,289.3 1,8521,852.9 1,7231,723.4 200200.7
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 101101.2 173173.3 227227.7 429429.7 568568.0
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -175-175.4 -154-154.8 -168-168.8 -166-166.9 -159-159.1
기타 8,1818,181.1 6,8166,816.8 6,3626,362.6 5,3255,325.6 3,2373,237.2
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 380380.4 308308.7 188188.3 9595.5 136136.4
*영업에서창출된현금흐름 637637.0 602602.2 -656-656.7 1,5861,586.6 1,1371,137.9
이자수취 789789.8 760760.7 737737.6 753753.9 748748.0
이자지급 -163-163.4 -157-157.7 -170-170.3 -190-190.2 -203-203.9
배당금수입 22.2 22.3 22.3 11.7 11.7
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A 1313.2 N/AN/A
법인세납부 -26-26.3 -21-21.4 -23-23.1 -36-36.6 -27-27.6
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 783783.6 -536-536.2 -1,544-1,544.6 -2,068-2,068.5 -3,079-3,079.1
투자활동현금유입액 3838.8 3838.9 -1,070-1,070.9 -851-851.2 -861-861.0
유동금융자산의감소 2929.2 2929.0 -1,079-1,079.0 -864-864.3 -868-868.2
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 99.6 99.9 88.1 1313.0 77.2
투자활동현금유출액 -744-744.8 575575.2 473473.7 1,2171,217.3 2,2182,218.1
유동금융자산 증가 -1,075-1,075.4 209209.0 201201.5 1,0091,009.5 2,0052,005.0
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 2424.1 2424.1 N/AN/A N/AN/A N/AN/A
유형자산의증가 171171.9 153153.2 128128.7 8484.7 8484.6
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 171171.9 153153.2 128128.7 8484.7 8484.6
무형자산의증가 6969.6 5858.2 5252.3 4444.1 4545.0
기타 8989.1 154154.7 292292.6 1,0881,088.4 2,0882,088.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 362362.4 2626.7 2828.5 -384-384.6 -122-122.5
재무활동현금유입액(가산) 841841.6 499499.9 499499.1 8080.0 1313.6
단기차입금의증가 717717.6 383383.2 383383.2 N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 123123.9 116116.7 115115.9 8080.0 1313.6
재무활동현금유출액(차감) 479479.2 473473.2 470470.5 464464.7 136136.2
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 479479.2 473473.2 470470.5 464464.7 136136.2
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.9 -4-4.1 11.1 -4-4.2 22.7
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 44.9 -4-4.1 11.1 -4-4.2 22.7
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 2,3902,390.2 672672.4 -1,625-1,625.3 -328-328.9 -1,542-1,542.8
기초의 현금 61,74261,742.5 61,07061,070.0 62,69562,695.3 63,02463,024.2 64,56764,567.1
기말의 현금 64,13264,132.8 61,74261,742.5 61,07061,070.0 62,69562,695.3 63,02463,024.2
잉여현금흐름 790790.0 675675.2 -746-746.7 1,4751,475.0 1,0641,064.6
시가총액 66,05766,057.0 66,35666,356.2 72,69572,695.8 103,312103,312.3 38,51438,514.8
주가 48,85048,850.0 49,10049,100.0 53,80053,800.0 76,70076,700.0 28,60028,600.0
주가현금흐름배수 53.3053.30 55.9455.94 -658.83-658.83 48.5448.54 23.2623.26
주식수(만주) 13,525 13,515 13,514 13,499 13,468 13,463 13,462 13,456 13,447 13,427 13,412 13,405 13,390 13,300 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄