카카오페이

377300 코스피
47,150 3,750 (-7.37%)
기준 : 04/02
  • 시가총액
    68,829억
  • 주식수
    13,515만
  • PER
    152.14배
  • PBR
    3.62배
  • ROE
    2.38%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12
영업활동으로인한현금흐름 1,1861,186.1 -110-110.3 2,1282,128.5 1,6561,656.1 1,2701,270.3
당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 774774.6 746746.1 233233.7 114114.8 -53-53.8
현금유출이 없는 비용(가산) 816816.2 1,0341,034.5 1,4581,458.5 1,3591,359.8 1,4081,408.7
유형자산감가상각비 305305.2 300300.7 297297.7 298298.0 297297.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 189189.5 208208.7 217217.9 225225.6 227227.1
대손상각비 11.5 315315.0 314314.9 319319.2 318318.1
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 160160.0 169169.3 186186.4 205205.8 223223.5
외환거래손실 66.8 158158.0 213213.4 9999.7 109109.1
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 152152.8 -117-117.5 228228.1 211211.2 233233.2
현금유입이 없는 수익(차감) 876876.1 1,1231,123.4 1,2041,204.5 1,0491,049.3 1,0151,015.3
지분법이익 2424.5 3333.5 4040.3 6464.4 5050.6
금융자산평가이익 6464.2 5656.7 5151.0 4747.6 4242.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 738738.2 737737.3 747747.7 746746.4 751751.5
외환거래이익 1717.7 170170.4 199199.7 9595.4 127127.5
기타 3131.3 125125.3 165165.7 9595.3 4343.6
영업자산·부채 변동 -112-112.4 -1,314-1,314.0 1,0981,098.8 712712.6 374374.7
영업활동자산의감소 -8,545-8,545.9 -9,776-9,776.9 -6,308-6,308.5 -3,270-3,270.8 -4,081-4,081.5
매출채권감소 -35-35.9 -56-56.9 -50-50.8 -54-54.0 -62-62.6
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8,509-8,509.9 -9,719-9,719.9 -6,257-6,257.7 -3,216-3,216.7 -4,018-4,018.9
영업활동부채의증가 8,1248,124.7 8,2748,274.5 7,3117,311.8 3,8873,887.9 4,3604,360.7
매입채무 증가 1,2891,289.3 1,8521,852.9 1,7231,723.4 200200.7 516516.3
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 173173.3 227227.7 429429.7 568568.0 618618.1
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -154-154.8 -168-168.8 -166-166.9 -159-159.1 -184-184.4
기타 6,8166,816.8 6,3626,362.6 5,3255,325.6 3,2783,278.2 3,4103,410.7
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 308308.7 188188.3 9595.5 9595.5 9595.5
*영업에서창출된현금흐름 602602.2 -656-656.7 1,5861,586.6 1,1371,137.9 714714.2
이자수취 760760.7 737737.6 753753.9 748748.0 815815.9
이자지급 -157-157.7 -170-170.3 -190-190.2 -203-203.9 -223-223.2
배당금수입 22.3 22.3 11.7 11.7 00.0
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A 1313.2 N/AN/A N/AN/A
법인세납부 -21-21.4 -23-23.1 -36-36.6 -27-27.6 -36-36.6
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -536-536.2 -1,544-1,544.6 -2,068-2,068.5 -3,079-3,079.1 1,9131,913.1
투자활동현금유입액 3838.9 -1,070-1,070.9 -851-851.2 -861-861.0 2,1502,150.6
유동금융자산의감소 2929.0 -1,079-1,079.0 -864-864.3 -868-868.2 2,1252,125.8
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 99.9 88.1 1313.0 77.2 2424.7
투자활동현금유출액 575575.2 473473.7 1,2171,217.3 2,2182,218.1 237237.5
유동금융자산 증가 209209.0 201201.5 1,0091,009.5 2,0052,005.0 N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 2424.1 N/AN/A N/AN/A N/AN/A 8080.0
유형자산의증가 153153.2 128128.7 8484.7 8484.6 8787.9
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 153153.2 128128.7 8484.7 8484.6 8787.9
무형자산의증가 5858.2 5252.3 4444.1 4545.0 5151.5
기타 154154.7 292292.6 1,0881,088.4 2,0882,088.4 9898.1
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 2626.7 2828.5 -384-384.6 -122-122.5 -120-120.2
재무활동현금유입액(가산) 499499.9 499499.1 8080.0 1313.6 2525.0
단기차입금의증가 383383.2 383383.2 N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 116116.7 115115.9 8080.0 1313.6 2525.0
재무활동현금유출액(차감) 473473.2 470470.5 464464.7 136136.2 145145.3
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 473473.2 470470.5 464464.7 136136.2 145145.3
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -4-4.1 11.1 -4-4.2 22.7 66.6
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 -4-4.1 11.1 -4-4.2 22.7 66.6
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 672672.4 -1,625-1,625.3 -328-328.9 -1,542-1,542.8 3,0693,069.8
기초의 현금 61,07061,070.0 62,69562,695.3 63,02463,024.2 64,56764,567.1 61,49761,497.2
기말의 현금 61,74261,742.5 61,07061,070.0 62,69562,695.3 63,02463,024.2 64,56764,567.1
잉여현금흐름 675675.2 -746-746.7 1,4751,475.0 1,0641,064.6 789789.0
시가총액 66,35666,356.2 72,69572,695.8 103,312103,312.3 38,51438,514.8 35,34135,341.6
주가 49,10049,100.0 53,80053,800.0 76,70076,700.0 28,60028,600.0 26,25026,250.0
주가현금흐름배수 55.9455.94 -658.83-658.83 48.5448.54 23.2623.26 27.8227.82
주식수(만주) 13,515 13,514 13,499 13,468 13,463 13,462 13,456 13,447 13,427 13,412 13,405 13,390 13,300 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입