카카오페이

377300 코스피
64,900 2,900 (-4.28%)
기준 : 02/06
  • 시가총액
    87,709억
  • 주식수
    13,514만
  • PER
    194.48배
  • PBR
    4.63배
  • ROE
    2.38%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12
영업활동으로인한현금흐름 -110-110.3 2,1282,128.5 1,6561,656.1 1,2701,270.3 1,7651,765.5
당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 746746.1 233233.7 114114.8 -53-53.8 -181-181.3
현금유출이 없는 비용(가산) 1,0351,035.7 1,4591,459.7 1,3601,360.9 1,4091,409.8 1,3441,344.5
유형자산감가상각비 300300.7 297297.7 298298.0 297297.5 294294.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 208208.7 217217.9 225225.6 227227.1 208208.8
대손상각비 315315.0 314314.9 319319.2 318318.1 33.2
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 169169.3 186186.4 205205.8 223223.5 225225.8
외환거래손실 158158.0 213213.4 9999.7 109109.1 -3-3.0
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -116-116.3 229229.2 212212.3 234234.3 615615.0
현금유입이 없는 수익(차감) 1,1241,124.6 1,2051,205.7 1,0501,050.4 1,0161,016.4 831831.7
지분법이익 3434.6 4141.4 6565.5 5151.8 4343.6
금융자산평가이익 5656.7 5151.0 4747.6 4242.0 4141.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 737737.3 747747.7 746746.4 751751.5 638638.9
외환거래이익 170170.4 199199.7 9595.4 127127.5 -21-21.8
기타 125125.3 165165.7 9595.3 4343.6 129129.3
영업자산·부채 변동 -1,314-1,314.0 1,0981,098.8 712712.6 374374.7 1,0101,010.5
영업활동자산의감소 -9,779-9,779.9 -6,311-6,311.6 -3,273-3,273.8 -4,084-4,084.6 -933-933.5
매출채권감소 -56-56.9 -50-50.8 -54-54.0 -62-62.6 -47-47.9
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -9,723-9,723.0 -6,260-6,260.8 -3,219-3,219.8 -4,022-4,022.0 -885-885.6
영업활동부채의증가 8,3738,373.1 7,4107,410.4 3,9863,986.5 4,4594,459.3 1,9061,906.5
매입채무 증가 1,8521,852.9 1,7231,723.4 200200.7 516516.3 -159-159.0
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 -390-390.3 -188-188.3 -50-50.0 N/AN/A -327-327.2
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -168-168.8 -166-166.9 -159-159.1 -184-184.4 -143-143.9
기타 7,0797,079.4 6,0426,042.4 3,9953,995.0 4,1274,127.4 2,5362,536.7
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 9292.8 N/AN/A N/AN/A N/AN/A 3737.5
*영업에서창출된현금흐름 -656-656.7 1,5861,586.6 1,1371,137.9 714714.2 1,3411,341.9
이자수취 737737.6 753753.9 748748.0 815815.9 674674.9
이자지급 -170-170.3 -190-190.2 -203-203.9 -223-223.2 -217-217.9
배당금수입 22.3 11.7 11.7 00.0 00.0
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A 1313.2 N/AN/A N/AN/A N/AN/A
법인세납부 -23-23.1 -36-36.6 -27-27.6 -36-36.6 -33-33.5
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -1,544-1,544.6 -2,068-2,068.5 -3,079-3,079.1 1,9131,913.1 2,9252,925.9
투자활동현금유입액 -1,070-1,070.9 -851-851.2 -861-861.0 2,1502,150.6 4,1234,123.5
유동금융자산의감소 -1,079-1,079.0 -864-864.3 -868-868.2 2,1252,125.8 3,2203,220.4
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타 88.1 1313.0 77.2 2424.7 903903.1
투자활동현금유출액 473473.7 1,2171,217.3 2,2182,218.1 237237.5 1,1971,197.6
유동금융자산 증가 201201.5 1,0091,009.5 2,0052,005.0 N/AN/A 650650.0
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A 8080.0 8080.9
유형자산의증가 128128.7 8484.7 8484.6 8787.9 9393.6
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 128128.7 8484.7 8484.6 8787.9 9393.6
무형자산의증가 5252.3 4444.1 4545.0 5151.5 9999.6
기타 292292.6 1,0881,088.4 2,0882,088.4 9898.1 1,0041,004.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 2828.5 -384-384.6 -122-122.5 -120-120.2 -106-106.4
재무활동현금유입액(가산) 499499.1 8080.0 1313.6 2525.0 3333.0
단기차입금의증가 383383.2 N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 115115.9 8080.0 1313.6 2525.0 3333.0
재무활동현금유출액(차감) 470470.5 464464.7 136136.2 145145.3 139139.5
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 470470.5 464464.7 136136.2 145145.3 139139.5
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.1 -4-4.2 22.7 66.6 -1-1.8
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 11.1 -4-4.2 22.7 66.6 -1-1.8
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -1,625-1,625.3 -328-328.9 -1,542-1,542.8 3,0693,069.8 4,5834,583.2
기초의 현금 62,69562,695.3 63,02463,024.2 64,56764,567.1 61,49761,497.2 56,91456,914.0
기말의 현금 61,07061,070.0 62,69562,695.3 63,02463,024.2 64,56764,567.1 61,49761,497.2
잉여현금흐름 -746-746.7 1,4751,475.0 1,0641,064.6 789789.0 852852.6
시가총액 72,69572,695.8 103,312103,312.3 38,51438,514.8 35,34135,341.6 32,84332,843.6
주가 53,80053,800.0 76,70076,700.0 28,60028,600.0 26,25026,250.0 24,40024,400.0
주가현금흐름배수 -658.83-658.83 48.5448.54 23.2623.26 27.8227.82 18.6018.60
주식수(만주) 13,514 13,499 13,468 13,463 13,462 13,456 13,447 13,427 13,412 13,405 13,390 13,300 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄