카카오페이

377300 코스피
45,150 450 (+1.01%)
기준 : 08/14
  • 시가총액
    61,076억
  • 주식수
    13,525만
  • PER
    101.08배
  • PBR
    3.16배
  • ROE
    3.13%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 11,43511,435.4 10,46710,467.5 9,5839,583.7 9,0679,067.2 8,5458,545.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 10,46710,467.5 9,5839,583.7 9,0679,067.2 8,5458,545.8
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 4646.6 3636.8 3535.2 4343.8
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -46-46.6 -36-36.8 -35-35.2 -43-43.8
매출총이익 N/AN/A 10,46710,467.5 9,5839,583.7 9,0679,067.2 8,5458,545.8
판매비와관리비 N/AN/A 9,6859,685.5 9,0809,080.0 9,1029,102.1 8,8138,813.5
급여 N/AN/A 2,0452,045.5 1,9581,958.3 1,8251,825.5 1,7241,724.1
퇴직급여 N/AN/A 139139.3 133133.4 123123.6 118118.7
복리후생비 N/AN/A 493493.5 471471.3 455455.1 425425.2
임차료 N/AN/A 6262.9 6060.9 6060.8 6161.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4,0694,069.4 3,9233,923.8 3,9093,909.1 3,8203,820.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 990990.6 947947.7 816816.7 741741.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.5 11.5 310310.3 310310.1
감가상각비 N/AN/A 312312.7 305305.2 300300.7 297297.7
무형자산상각비 N/AN/A 189189.6 189189.5 208208.7 217217.9
기타 N/AN/A 1,3811,381.1 1,0871,087.9 1,0911,091.0 1,0951,095.6
영업이익 1,2741,274.7 782782.0 503503.6 -34-34.8 -267-267.7
EBITDA N/AN/A 1,0421,042.9 796796.7 755755.2 209209.1
금융손익 N/AN/A 411411.4 427427.5 535535.9 568568.0
금융수익 N/AN/A 496496.8 514514.6 584584.4 620620.7
이자수익 N/AN/A 486486.6 514514.4 553553.0 592592.8
외환거래이익 N/AN/A 00.0 00.0 66.6 66.6
외환차익 N/AN/A 00.0 00.0 00.0 00.0
외화환산이익 N/AN/A N/AN/A N/AN/A 66.6 66.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.1 00.1 22.4 22.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.0 00.0 2222.1 1818.8
금융비용 N/AN/A 8585.4 8787.0 4848.4 5252.7
이자비용 N/AN/A 4141.7 4141.7 5252.5 5252.5
외환거래손실 N/AN/A 44.1 44.1 00.0 00.0
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 44.1 44.1 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1111.2 1111.2 33.2 33.2
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2828.3 2929.9 -7-7.3 -3-3.0
기타영업외손익 N/AN/A -200-200.1 -181-181.1 211211.5 -106-106.8
기타영업외수익 N/AN/A 5050.5 6464.3 6969.9 7272.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2222.1 2222.1 2828.1 2828.1
외환차익 N/AN/A 2121.8 2121.8 2222.6 2222.6
외화환산이익 N/AN/A 00.3 00.3 55.4 55.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.8 11.8 00.3 00.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 1515.3 1515.3 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.2 2525.0 4141.5 4444.5
기타영업외비용 N/AN/A 250250.7 245245.4 -141-141.5 179179.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1818.9 1818.9 2525.1 2525.1
외환차손 N/AN/A 1818.5 1818.5 2424.6 2424.6
외화환산손실 N/AN/A 00.4 00.4 00.4 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 7272.2 7272.2 3636.3 3636.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.4 33.4 88.1 88.1
무형자산처분손실 N/AN/A 11.7 11.7 1515.2 1515.2
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 1515.9 1515.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 11.1 11.1
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 154154.3 149149.1 -243-243.5 7777.8
종속기업및관계기업관련손익 N/AN/A -7-7.6 2424.5 3333.5 4040.3
지분법손익 N/AN/A -7-7.6 2424.5 3333.5 4040.3
지분법이익 N/AN/A -5-5.7 2424.5 3333.5 4040.3
지분법손실 N/AN/A -1-1.9 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -7-7.6 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 985985.5 774774.6 746746.1 233233.7
법인세비용 N/AN/A 225225.2 217217.7 217217.8 172172.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,1141,114.9 760760.2 556556.9 528528.3 6161.5
지배지분 순이익 N/AN/A 604604.2 452452.3 451451.0 4646.5
비지배지분 순이익 N/AN/A 155155.9 104104.5 7777.3 1515.0
기타포괄이익 N/AN/A -12-12.8 -21-21.7 -43-43.3 -65-65.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 55.2 -10-10.3 1515.1 -7-7.3
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -18-18.0 -11-11.4 -58-58.4 -58-58.3
총포괄이익 N/AN/A 747747.4 535535.2 485485.0 -4-4.1
지배지분 총포괄이익 N/AN/A 595595.1 434434.4 409409.9 -16-16.9
비지배지분 총포괄이익 N/AN/A 152152.2 100100.7 7575.1 1212.8
주당순이익 N/AN/A 447447.3 335335.4 334334.5 3434.4
시가총액 N/AN/A 66,05766,057.0 66,35666,356.2 72,69572,695.8 103,312103,312.3
주가 N/AN/A 48,85048,850.0 49,10049,100.0 53,80053,800.0 76,70076,700.0
주가수익배수 N/AN/A 109.32109.32 146.68146.68 161.19161.19 2221.112221.11
주식수(만주) N/A 13,525 13,515 13,514 13,499 13,468 13,463 13,462 13,456 13,447 13,427 13,412 13,405 13,390 13,300 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄