블루산업개발

006740 코스피
5,140 90 (-1.72%)
기준 : 09/08
  • 시가총액
    311억
  • 주식수
    475만
  • PER
    -1.54배
  • PBR
    0.36배
  • ROE
    -23.17%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,0181,018.1 964964.0 932932.5 898898.7 882882.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,0181,018.1 964964.0 932932.5 898898.7 882882.4
매출원가 952952.6 943943.3 935935.8 888888.5 879879.6
원재료 480480.4 476476.7 468468.0 415415.3 424424.9
재고자산의변동 N/AN/A 1515.2 1515.2 1515.2 -2-2.1
기타원가 -30-30.8 -30-30.3 -25-25.2 44.3 -10-10.5
인건비 9191.3 8686.6 8686.1 7474.2 7272.3
감가상각비 4040.9 4141.2 4141.4 4545.0 4848.5
기타 370370.7 353353.8 350350.3 334334.3 346346.4
매출총이익 6565.5 2020.6 -3-3.2 1010.2 22.7
판매비와관리비 155155.4 146146.4 154154.7 154154.3 150150.4
급여 3636.3 4040.0 4242.3 4545.1 4545.1
퇴직급여 33.2 33.7 44.2 33.7 33.8
복리후생비 33.2 33.6 33.7 44.4 44.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3939.2 3232.6 3838.1 4343.9 4242.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 3333.7 3232.3 3030.8 2828.6 2828.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 44.3 22.6 22.6 22.6 11.4
감가상각비 66.7 77.6 88.1 88.5 88.2
무형자산상각비 55.1 44.8 44.6 44.4 44.4
기타 2323.3 1818.9 1919.8 1212.8 1111.8
영업이익 -89-89.9 -125-125.7 -158-158.0 -144-144.1 -147-147.7
EBITDA -72-72.4 -90-90.8 -124-124.0 -178-178.1 -184-184.4
금융손익 -55-55.0 -43-43.3 -43-43.0 -36-36.4 -32-32.4
금융수익 1717.5 1010.6 99.4 1010.4 1010.6
이자수익 1212.1 1010.4 99.2 99.1 99.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 22.5 00.1 00.1 00.1 00.0
금융자산평가이익 N/AN/A N/AN/A N/AN/A -1-1.6 -1-1.6
파생상품이익 22.8 N/AN/A N/AN/A 22.7 22.7
기타 00.0 00.0 00.0 00.0 00.0
금융비용 7272.6 5353.9 5252.5 4646.8 4343.1
이자비용 4040.4 3434.3 3131.1 2929.1 2828.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 77.2 77.2 11.7 00.7 00.7
금융자산평가손실 1515.3 1212.4 1919.6 1616.8 1414.2
파생상품손실 99.0 N/AN/A N/AN/A 00.1 00.1
기타 00.4 00.0 00.0 00.0 00.0
기타영업외손익 -8-8.2 11.6 11.1 -75-75.4 -83-83.8
기타영업외수익 1919.8 2929.1 2828.5 2727.5 2020.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.3 11.0 11.2 00.9 11.6
외환차익 00.2 00.8 00.9 11.0 11.5
외화환산이익 00.1 00.2 00.2 0-0.1 00.0
기타 00.1 00.2 00.2 0-0.1 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.4 00.4 00.4 00.0 55.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 1313.2 1313.2 1313.2 1313.2 N/AN/A
대손충당금환입 11.6 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 00.0 N/AN/A N/AN/A N/AN/A 00.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.1 1414.5 1313.6 1313.4 1313.0
기타영업외비용 2828.0 2727.5 2727.3 102102.9 104104.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 22.1 11.7 11.3 00.9 00.6
외환차손 11.7 11.4 11.3 00.8 00.6
외화환산손실 00.4 00.3 00.0 00.1 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 22.3 22.3 22.6 44.9 44.9
기부금 00.1 00.1 00.0 00.0 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.8 00.8 00.8 00.9 11.1
무형자산처분손실 00.5 00.5 00.5 N/AN/A 00.4
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 2020.9 2020.9 2020.9 9090.3 9090.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 44.9 44.9
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.1 00.9 00.8 00.6 00.7
종속기업및관계기업관련손익 0-0.3 0-0.9 0-0.1 0-0.1 0-0.1
지분법손익 0-0.3 0-0.9 0-0.1 0-0.1 0-0.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.3 0-0.9 0-0.1 0-0.1 0-0.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -153-153.5 -168-168.4 -200-200.0 -256-256.1 -264-264.1
법인세비용 4848.3 4444.8 4444.8 -32-32.9 -32-32.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -201-201.8 -213-213.2 -244-244.8 -223-223.1 -231-231.2
지배지분 순이익 -201-201.8 -213-213.2 -244-244.8 -223-223.1 -231-231.2
비지배지분 순이익 00.0 00.0 00.0 00.0 00.0
기타포괄이익 00.8 00.9 00.8 -5-5.1 -5-5.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.8 00.8 00.8 -5-5.1 -5-5.1
총포괄이익 -201-201.0 -212-212.3 -244-244.0 -228-228.3 -236-236.3
지배지분 총포괄이익 -201-201.0 -212-212.3 -244-244.0 -228-228.2 -236-236.3
비지배지분 총포괄이익 00.0 00.0 00.0 00.0 00.0
주당순이익 -4,264-4,264.1 -4,513-4,513.6 -5,198-5,198.9 -5,045-5,045.3 -5,404-5,404.1
시가총액 234234.5 323323.0 449449.5 559559.0 595595.4
주가 4,9404,940.0 6,5656,565.0 9,1369,136.0 11,57911,579.0 12,33212,332.0
주가수익배수 -1.16-1.16 -1.51-1.51 -1.84-1.84 -2.51-2.51 -2.58-2.58
주식수(만주) 475 475 475 475 466 466 466 387 387 387 387 387 387 432 432 430 430 430 430 430 430 430 430 430 430 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄