블루산업개발

006740 코스피
845 31 (+3.81%)
기준 : 01/16
  • 시가총액
    481억
  • 주식수
    5,698만
  • PER
    -2.16배
  • PBR
    0.50배
  • ROE
    -23.24%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 898898.7 882882.4 885885.9 881881.1 868868.5
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 898898.7 882882.4 885885.9 881881.1 868868.5
매출원가 888888.5 879879.6 888888.0 874874.1 838838.4
원재료 415415.3 424424.9 432432.7 425425.3 438438.1
재고자산의변동 N/AN/A -17-17.3 -41-41.7 -47-47.2 -3-3.7
기타원가 -26-26.0 -40-40.9 -17-17.3 -17-17.3 -55-55.7
인건비 7474.2 7272.3 7474.5 7575.8 7777.9
감가상각비 4545.0 4848.5 5050.8 5454.5 5353.0
기타 379379.9 392392.0 389389.0 382382.9 328328.6
매출총이익 1010.2 22.7 -2-2.0 77.0 3030.1
판매비와관리비 154154.3 150150.4 146146.5 145145.6 149149.9
급여 4545.1 4545.1 4242.5 4040.6 3939.9
퇴직급여 33.7 33.8 44.0 33.8 44.5
복리후생비 44.4 44.5 44.5 44.6 55.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 4343.9 4242.9 4242.2 4343.4 4242.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2828.6 2828.0 2828.2 2727.8 2727.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 22.6 11.4 00.1 0-0.1 00.0
감가상각비 88.5 88.2 88.0 88.1 77.7
무형자산상각비 44.4 44.4 55.5 44.4 33.7
기타 1212.8 1111.8 1111.1 1212.9 1818.8
영업이익 -144-144.1 -147-147.7 -148-148.5 -138-138.6 -119-119.8
EBITDA -178-178.1 -184-184.4 -187-187.4 -166-166.8 -103-103.3
금융손익 -36-36.4 -32-32.4 -23-23.8 -14-14.8 -27-27.2
금융수익 1010.4 1010.6 1717.1 1818.4 2424.4
이자수익 99.1 99.5 1111.0 1212.3 1313.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.1 00.0 00.4 00.4 22.5
금융자산평가이익 -1-1.6 -1-1.6 22.8 22.8 88.4
파생상품이익 22.7 22.7 22.7 22.7 N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 4646.8 4343.1 4040.9 3333.3 5151.6
이자비용 2929.1 2828.0 2727.6 2727.3 2929.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.7 00.7 00.7 00.7 1616.9
금융자산평가손실 1616.8 1414.2 1212.3 55.1 22.6
파생상품손실 00.1 00.1 00.1 00.1 22.1
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 -75-75.4 -83-83.8 -95-95.9 -95-95.4 -37-37.4
기타영업외수익 2727.5 2020.2 88.7 99.4 -2-2.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.9 11.6 11.0 00.9 11.2
외환차익 11.0 11.5 11.1 00.9 11.4
외화환산이익 0-0.1 00.0 N/AN/A N/AN/A 00.1
기타 0-0.1 00.0 0-0.1 00.9 11.2
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 55.5 55.5 55.5 55.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 22.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 1313.2 N/AN/A N/AN/A N/AN/A 44.1
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1313.4 1313.0 22.1 22.9 -15-15.3
기타영업외비용 102102.9 104104.1 104104.7 104104.8 3535.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.9 00.6 00.9 00.8 00.4
외환차손 00.8 00.6 00.9 00.7 00.7
외화환산손실 00.1 00.0 00.1 00.1 00.0
기타 N/AN/A N/AN/A 0-0.1 00.8 00.4
기타대손상각비 44.9 44.9 44.9 44.6 N/AN/A
기부금 00.0 00.2 00.7 00.7 00.8
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.9 11.1 11.3 11.3 11.5
무형자산처분손실 N/AN/A 00.4 00.4 00.4 00.4
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A -14-14.3
자산손상차손 9090.3 9090.9 9090.9 9090.9 6060.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 44.9 44.9 44.8 44.8 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 00.7 00.4 11.0 -14-14.3
종속기업및관계기업관련손익 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
지분법손익 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -256-256.1 -264-264.1 -268-268.4 -249-249.0 -184-184.5
법인세비용 -32-32.9 -32-32.9 -29-29.7 -29-29.7 -8-8.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -223-223.1 -231-231.2 -238-238.6 -219-219.2 -176-176.4
지배지분 순이익 -223-223.1 -231-231.2 -238-238.6 -219-219.2 -174-174.1
비지배지분 순이익 00.0 00.0 00.0 00.0 -2-2.2
기타포괄이익 -5-5.1 -5-5.1 -5-5.1 -5-5.1 00.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -5-5.1 -5-5.1 -5-5.1 -5-5.1 00.2
총포괄이익 -228-228.3 -236-236.3 -243-243.8 -224-224.4 -176-176.1
지배지분 총포괄이익 -228-228.2 -236-236.3 -243-243.8 -224-224.4 -173-173.9
비지배지분 총포괄이익 00.0 00.0 00.0 00.0 -2-2.2
주당순이익 -420-420.4 -450-450.3 -474-474.9 -451-451.0 -374-374.7
시가총액 559559.0 595595.4 532532.2 648648.5 659659.1
주가 1,0001,000.0 1,0651,065.0 952952.0 1,1601,160.0 1,4181,418.0
주가수익배수 -2.51-2.51 -2.58-2.58 -2.23-2.23 -2.96-2.96 -3.78-3.78
주식수(만주) 5,698 5,591 5,591 5,591 4,648 4,648 4,648 4,648 4,648 4,648 5,186 5,186 5,164 5,164 5,164 5,164 5,164 5,164 5,164 5,164 5,164 5,164 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄