HD현대미포

010620 코스피
75,200 2,000 (-2.59%)
기준 : 05/17
  • 시가총액
    30,036억
  • 주식수
    3,994만
  • PER
    -21.99배
  • PBR
    1.52배
  • ROE
    -6.92%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 41,30341,303.9 40,39040,390.6 39,59539,595.3 38,47938,479.9 37,50037,500.6
내수 N/AN/A 8,2338,233.2 7,9147,914.0 8,3268,326.4 8,4688,468.3
수출 N/AN/A 32,15732,157.4 31,68131,681.2 30,15330,153.5 29,03229,032.3
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 41,26441,264.8 40,69740,697.3 39,84039,840.2 38,52638,526.6 37,10337,103.9
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 28,37328,373.8 28,09028,090.3 28,22328,223.8 28,07428,074.1
인건비 N/AN/A 3,7113,711.9 3,6173,617.2 3,5153,515.1 3,4343,434.3
감가상각비 N/AN/A 594594.4 576576.9 561561.7 544544.4
기타 N/AN/A 8,0178,017.1 7,5557,555.7 6,2256,225.9 5,0505,050.9
매출총이익 3939.1 -306-306.7 -244-244.9 -46-46.6 396396.7
판매비와관리비 1,4041,404.5 1,2221,222.4 1,1791,179.3 1,1581,158.4 1,1431,143.1
급여 N/AN/A 357357.5 371371.7 360360.5 348348.2
퇴직급여 N/AN/A 2323.6 3131.0 3030.9 3030.2
복리후생비 N/AN/A 112112.8 104104.7 101101.5 9494.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 489489.4 469469.7 445445.4 414414.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 126126.6 110110.1 107107.0 106106.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -97-97.0 -124-124.5 -93-93.7 -49-49.0
감가상각비 N/AN/A 9898.2 9191.1 8686.6 8585.9
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 111111.0 125125.2 120120.0 113113.0
영업이익 -1,365-1,365.4 -1,529-1,529.1 -1,424-1,424.3 -1,205-1,205.1 -746-746.4
EBITDA N/AN/A -897-897.0 -1,839-1,839.1 -600-600.1 345345.4
금융손익 N/AN/A -637-637.5 490490.0 -158-158.6 -1,007-1,007.2
금융수익 2,2902,290.8 2,2832,283.5 2,1792,179.5 3,4633,463.1 4,0164,016.0
이자수익 N/AN/A 159159.2 169169.1 169169.7 158158.5
외환거래이익 N/AN/A 1,7681,768.7 1,3361,336.6 2,6102,610.6 3,2813,281.5
외환차익 N/AN/A 1,6921,692.1 2,2762,276.5 2,7292,729.1 2,8502,850.2
외화환산이익 N/AN/A 7676.6 -939-939.9 -118-118.4 431431.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.4 0-0.4 0-0.4 0-0.4
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 11.3
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A -1-1.3
파생상품이익 N/AN/A 355355.2 673673.3 682682.3 575575.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 3,3623,362.2 2,9212,921.1 1,6891,689.4 3,6213,621.8 5,0235,023.2
이자비용 N/AN/A 138138.3 101101.5 7777.1 5757.5
외환거래손실 N/AN/A 1,4901,490.4 2,2392,239.3 2,3472,347.6 2,4682,468.1
외환차손 N/AN/A 1,1851,185.3 1,5511,551.0 1,5041,504.0 1,4741,474.9
외화환산손실 N/AN/A 305305.0 688688.2 843843.6 993993.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1,2921,292.3 -651-651.4 1,1971,197.0 2,4972,497.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외손익 949949.1 597597.8 -1,505-1,505.3 207207.8 1,5691,569.6
기타영업외수익 1,5291,529.3 1,1271,127.7 -698-698.2 1,2471,247.2 2,4942,494.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 33.6 44.2 66.2 66.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1,0801,080.2 -748-748.1 1,1811,181.3 2,4242,424.2
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4343.9 4545.7 5959.6 6363.9
기타영업외비용 580580.1 529529.9 807807.1 1,0391,039.4 924924.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1010.5 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 4848.2 5151.6 3838.1 2828.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1212.4 1616.3 2828.6 1717.8
무형자산처분손실 N/AN/A N/AN/A 0-0.2 0-0.2 0-0.2
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 400400.3 687687.5 912912.5 811811.2
자산손상차손 N/AN/A 4242.0 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.2 5151.4 5959.8 6767.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1,487-1,487.6 -1,568-1,568.8 -2,439-2,439.6 -1,155-1,155.9 -184-184.0
법인세비용 -163-163.2 -179-179.3 -653-653.2 -344-344.9 -97-97.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,324-1,324.4 -1,389-1,389.5 -1,786-1,786.4 -810-810.9 -86-86.7
지배지분 순이익 -1,365-1,365.6 -1,429-1,429.3 -1,829-1,829.6 -849-849.8 -78-78.6
비지배지분 순이익 4141.1 3939.8 4343.2 3838.9 -8-8.1
기타포괄이익 -192-192.3 -210-210.9 2929.0 102102.1 151151.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1414.5 -57-57.3 1515.7 6464.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 6464.0 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -289-289.6 8686.3 8686.3 8686.3
총포괄이익 -1,516-1,516.8 -1,600-1,600.5 -1,757-1,757.3 -708-708.8 6464.3
지배지분 총포괄이익 -1,572-1,572.9 -1,646-1,646.9 -1,774-1,774.7 -754-754.7 4343.3
비지배지분 총포괄이익 5656.1 4646.4 1717.4 4545.9 2121.0
주당순이익 N/AN/A -3,578-3,578.6 -4,580-4,580.6 -2,127-2,127.6 -196-196.9
시가총액 N/AN/A 33,91033,910.8 33,15133,151.9 33,55133,551.4 28,03928,039.3
주가 N/AN/A 84,90084,900.0 83,00083,000.0 84,00084,000.0 70,20070,200.0
주가수익배수 N/AN/A -23.72-23.72 -18.12-18.12 -39.48-39.48 -356.40-356.40

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입