CJ씨푸드

011150 코스피
1,678 26 (-1.53%)
기준 : 11/11 09:10
  • 시가총액
    612억
  • 주식수
    3,593만
  • PER
    34.86배
  • PBR
    0.69배
  • ROE
    1.99%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09
매출액(수익) 2,1462,146.5 2,0032,003.2 1,9451,945.4 1,9211,921.1 1,8451,845.3
내수 N/AN/A 420420.8 788788.4 1,2381,238.7 1,6631,663.0
수출 N/AN/A 7373.4 130130.5 205205.5 182182.2
기타 N/AN/A 2,0032,003.2 1,9451,945.4 1,9211,921.1 00.0
매출원가 N/AN/A 1,7651,765.6 1,7191,719.4 1,7001,700.6 1,6231,623.0
원재료 N/AN/A 1,2391,239.6 1,1901,190.4 1,1301,130.8 1,0711,071.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 0-0.9 0-0.2 3232.7 -2-2.9
인건비 N/AN/A 336336.2 343343.8 346346.9 361361.6
감가상각비 N/AN/A 5555.5 5757.5 5959.0 6060.1
기타 N/AN/A 135135.1 127127.8 131131.0 132132.6
매출총이익 N/AN/A 237237.5 226226.0 220220.5 222222.2
판매비와관리비 N/AN/A 242242.2 239239.8 229229.6 229229.4
급여 N/AN/A 6262.2 6161.5 5959.7 6060.7
퇴직급여 N/AN/A 1515.6 1414.7 1010.2 44.2
복리후생비 N/AN/A 2525.1 2424.1 2323.1 2222.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.5 2828.6 2727.8 3333.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 7878.1 7777.5 7676.9 7676.6
포장비 N/AN/A 11.0 00.7 00.6 00.7
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 66.7 66.8 66.6 66.6
무형자산상각비 N/AN/A 00.9 11.1 11.4 11.5
기타 N/AN/A 2424.7 2424.5 2222.9 2323.3
영업이익 -6-6.9 -4-4.7 -13-13.8 -9-9.1 -7-7.1
EBITDA N/AN/A 9191.0 9393.8 109109.9 112112.6
금융손익 N/AN/A -33-33.9 -24-24.9 -20-20.0 -32-32.3
금융수익 N/AN/A 0-0.7 1111.9 1010.8 1818.5
이자수익 N/AN/A 11.6 11.6 11.6 33.6
외환거래이익 N/AN/A 66.4 66.4 66.4 55.4
외환차익 N/AN/A 44.4 44.4 44.4 55.3
외화환산이익 N/AN/A 22.0 22.0 22.0 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 22.7 22.7 22.7 99.0
기타 N/AN/A -11-11.6 11.0 00.0 00.4
금융비용 N/AN/A 3333.1 3636.8 3030.9 5050.9
이자비용 N/AN/A 1919.5 1919.5 1919.5 2323.3
외환거래손실 N/AN/A 33.6 33.6 33.6 2424.2
외환차손 N/AN/A 33.4 33.4 33.4 1313.4
외화환산손실 N/AN/A 00.2 00.2 00.2 1010.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 00.1 00.1 00.1 00.0
기타 N/AN/A 99.8 1313.4 77.5 33.3
기타영업외손익 N/AN/A -3-3.6 -4-4.0 -5-5.5 00.1
기타영업외수익 N/AN/A 33.0 22.9 22.5 22.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.5 11.5 11.5 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 00.0 00.0 00.0 11.1
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 11.2 00.8 11.3
기타영업외비용 N/AN/A 66.7 66.9 88.0 22.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 55.5 55.5 55.5 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.5 00.5 00.5 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.8 11.9 22.1
종속기업및관계기업관련손익 N/AN/A 5252.0 5353.2 5959.5 6363.6
지분법손익 N/AN/A 5252.0 5353.2 5959.5 6363.6
지분법이익 N/AN/A 5252.0 5353.2 5959.5 6363.6
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 99.7 1010.4 2424.9 2424.3
법인세비용 N/AN/A -7-7.8 -2-2.6 -3-3.3 33.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1818.2 1717.5 1313.1 2828.2 2020.4
지배지분 순이익 N/AN/A 1717.5 1313.1 2828.2 2020.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 3030.5 2020.7 1919.6 -3-3.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 2828.5 1818.7 1717.6 1313.9
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.0 22.0 22.0 -17-17.0
총포괄이익 N/AN/A 4848.1 3333.8 4747.8 1717.3
지배지분 총포괄이익 N/AN/A 4848.1 3333.8 4747.8 1717.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 4848.6 3636.2 7878.2 5656.6
시가총액 N/AN/A 701701.3 948948.5 1,0251,025.8 998998.8
주가 N/AN/A 1,9521,952.0 2,6402,640.0 2,8552,855.0 2,7802,780.0
주가수익배수 N/AN/A 39.9339.93 72.4172.41 36.2836.28 48.7748.77
주식수(만주) N/A 3,593 3,593 3,593 3,593 3,593 3,593 3,593 3,593 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄