DS단석

017860 코스피
24,600 250 (-1.01%)
기준 : 08/08
  • 시가총액
    4,326억
  • 주식수
    1,758만
  • PER
    -78.31배
  • PBR
    1.51배
  • ROE
    -1.93%
  • 결산월
    12월

25.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 9,4109,410.9 9,9129,912.9 9,6179,617.2 10,03210,032.1 N/AN/A
내수 N/AN/A 5,4955,495.5 5,5155,515.4 4,3194,319.2 N/AN/A
수출 N/AN/A 4,4174,417.3 4,1014,101.7 3,1193,119.6 N/AN/A
기타 N/AN/A 00.0 00.0 2,5932,593.1 N/AN/A
매출원가 N/AN/A 9,3069,306.8 9,0169,016.2 9,2739,273.2 N/AN/A
원재료 N/AN/A 8,3918,391.5 8,6178,617.4 9,6369,636.6 N/AN/A
재고자산의변동 N/AN/A -398-398.9 -927-927.9 -1,720-1,720.4 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 341341.6 312312.8 323323.2 N/AN/A
감가상각비 N/AN/A 168168.2 155155.3 147147.1 N/AN/A
기타 N/AN/A 804804.3 858858.6 886886.7 N/AN/A
매출총이익 N/AN/A 606606.1 600600.9 758758.9 N/AN/A
판매비와관리비 N/AN/A 469469.5 479479.0 496496.5 N/AN/A
급여 N/AN/A 7474.7 9999.6 112112.5 N/AN/A
퇴직급여 N/AN/A 88.5 1010.2 88.4 N/AN/A
복리후생비 N/AN/A 1818.0 2424.4 2727.4 N/AN/A
임차료 N/AN/A 3434.6 4646.5 4646.8 N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4949.4 6464.4 7575.5 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.3 22.4 33.3 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 9595.3 129129.9 133133.4 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.6 22.5 -2-2.3 N/AN/A
감가상각비 N/AN/A 2020.5 2626.1 2626.6 N/AN/A
무형자산상각비 N/AN/A 33.4 44.5 44.5 N/AN/A
기타 N/AN/A 160160.8 6868.1 5959.9 N/AN/A
영업이익 7171.3 136136.5 121121.8 262262.3 N/AN/A
EBITDA N/AN/A 257257.8 258258.3 481481.5 N/AN/A
금융손익 N/AN/A -171-171.5 -173-173.7 -198-198.8 N/AN/A
금융수익 N/AN/A 7979.4 9696.5 8080.5 N/AN/A
이자수익 N/AN/A 44.3 66.1 66.4 N/AN/A
외환거래이익 N/AN/A 4949.5 6767.0 6464.4 N/AN/A
외환차익 N/AN/A 3838.6 4949.7 4747.1 N/AN/A
외화환산이익 N/AN/A 1010.8 1717.2 1717.3 N/AN/A
기타 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1111.9 2323.4 99.6 N/AN/A
기타 N/AN/A 1313.5 00.0 00.0 N/AN/A
금융비용 N/AN/A 250250.9 270270.3 279279.4 N/AN/A
이자비용 N/AN/A 148148.7 202202.0 224224.7 N/AN/A
외환거래손실 N/AN/A 3737.5 5858.8 4343.2 N/AN/A
외환차손 N/AN/A 3030.8 3838.6 4848.4 N/AN/A
외화환산손실 N/AN/A 66.7 2020.1 -5-5.2 N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 88.6 99.5 1111.4 N/AN/A
기타 N/AN/A 5656.0 00.0 00.0 N/AN/A
기타영업외손익 N/AN/A -43-43.5 -71-71.5 1919.8 N/AN/A
기타영업외수익 N/AN/A 6868.4 4141.2 6565.0 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 11.7 11.7 11.7 N/AN/A
유형,리스자산처분이익 N/AN/A 2626.3 2727.0 2727.5 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.4 00.4 11.2 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.3 22.2 00.0 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3939.6 99.6 3434.3 N/AN/A
기타영업외비용 N/AN/A 112112.0 112112.7 4545.1 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1414.9 1515.4 99.3 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 7878.4 7878.4 0-0.3 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 11.8 66.2 44.4 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.8 1212.6 3131.6 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -78-78.4 -123-123.4 8383.3 N/AN/A
법인세비용 N/AN/A -16-16.6 -20-20.1 2020.7 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A -1-1.6 N/AN/A
당기순이익 -134-134.8 -61-61.8 -103-103.2 6060.9 N/AN/A
지배지분 순이익 N/AN/A -55-55.2 -91-91.5 7070.5 N/AN/A
비지배지분 순이익 N/AN/A -6-6.6 -11-11.6 -9-9.5 N/AN/A
기타포괄이익 N/AN/A 113113.8 122122.8 129129.5 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1212.0 1818.2 99.6 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 107107.8 107107.8 125125.6 N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -6-6.0 -3-3.1 -5-5.7 N/AN/A
총포괄이익 N/AN/A 5151.9 1919.6 190190.5 N/AN/A
지배지분 총포괄이익 N/AN/A 5858.1 3030.6 200200.0 N/AN/A
비지배지분 총포괄이익 N/AN/A -6-6.2 -10-10.9 -9-9.4 N/AN/A
주당순이익 N/AN/A -314-314.1 -520-520.8 437437.1 N/AN/A
시가총액 N/AN/A 4,0264,026.7 5,3545,354.3 4,5074,507.4 7,0337,033.6
주가 N/AN/A 22,90022,900.0 30,45030,450.0 25,64325,643.0 40,01640,016.0
주가수익배수 N/AN/A -72.90-72.90 -58.46-58.46 63.8663.86 N/AN/A
주식수(만주) N/A 1,758 1,758 1,758 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄