광진실업

026910 코스닥
2,670 615 (+29.93%)
기준 : 05/22
  • 시가총액
    171억
  • 주식수
    641만
  • PER
    -4.05배
  • PBR
    0.90배
  • ROE
    -22.15%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06
매출액(수익) 572572.1 568568.8 581581.3 585585.7 595595.0
내수 425425.8 563563.8 575575.1 577577.5 586586.3
수출 11.6 55.0 66.1 88.1 88.7
기타 572572.1 55.0 66.1 00.0 00.0
매출원가 538538.1 546546.8 563563.0 577577.4 596596.3
원재료 332332.6 332332.6 331331.5 334334.5 334334.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -2-2.1 88.2 -4-4.6 1010.8 -1-1.2
인건비 3535.9 3737.4 4444.1 4141.8 4343.8
감가상각비 2323.1 2222.9 2222.3 2222.2 2121.8
기타 148148.5 145145.5 169169.5 167167.8 197197.4
매출총이익 3333.9 2121.9 1818.2 88.3 -1-1.2
판매비와관리비 6363.7 6464.5 6767.1 6868.8 7272.9
급여 2222.9 2323.8 2525.0 2626.5 2828.1
퇴직급여 22.2 22.3 22.5 22.7 22.8
복리후생비 33.3 33.6 44.2 55.1 66.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 00.5 00.6 00.6 00.6 00.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1212.1 1111.6 1111.6 1010.2 1111.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 00.0 00.0 00.0 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 66.4 66.4 66.6 66.6 66.7
포장비 00.9 11.0 11.0 11.4 11.5
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 11.6 11.0 00.5 00.4 00.1
감가상각비 55.8 55.6 55.9 66.1 66.5
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.4 88.1 88.7 88.7 88.8
영업이익 -29-29.7 -42-42.5 -48-48.9 -60-60.5 -74-74.2
EBITDA 00.2 -6-6.7 130130.5 120120.1 103103.4
금융손익 -28-28.6 -28-28.6 -28-28.3 -29-29.9 -28-28.6
금융수익 11.1 11.2 11.9 11.7 11.8
이자수익 00.3 00.4 00.7 00.8 00.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 00.8 00.8 11.2 00.9 11.0
기타 00.0 00.0 00.0 00.0 00.0
금융비용 2929.8 2929.8 3030.3 3131.6 3030.4
이자비용 2828.4 2828.4 2929.0 2929.7 2929.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 11.3 11.4 11.3 11.9 00.7
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 11.5 77.7 150150.9 153153.2 148148.9
기타영업외수익 44.5 1010.0 159159.9 161161.2 158158.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 33.5 22.9 22.9 44.1 11.5
외환차익 33.5 22.9 22.7 33.9 11.4
외화환산이익 00.0 00.0 00.1 00.2 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.4 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A 22.6 22.6 22.6 22.6
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A 22.7 N/AN/A
대손충당금환입 -2-2.7 N/AN/A 22.7 N/AN/A 22.7
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.2 44.4 151151.6 151151.7 151151.6
기타영업외비용 33.0 22.2 88.9 88.0 99.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 22.9 22.2 44.4 33.4 55.0
외환차손 22.8 22.0 33.8 33.6 55.0
외화환산손실 00.1 00.1 00.5 0-0.1 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A 44.5 44.5 44.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -56-56.8 -63-63.3 7373.6 6262.7 4646.1
법인세비용 -14-14.7 -14-14.7 1919.9 1515.0 1111.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -42-42.1 -48-48.6 5353.6 4747.6 3434.2
지배지분 순이익 -42-42.1 -48-48.6 5353.6 4747.6 3434.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 11.4 11.4 -1-1.1 -1-1.1 -1-1.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 11.4 -1-1.1 -1-1.1 -1-1.1
총포괄이익 -40-40.7 -47-47.2 5252.5 4646.4 3333.0
지배지분 총포괄이익 -40-40.7 -47-47.2 5252.5 4646.4 3333.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -658-658.4 -759-759.1 838838.2 744744.2 534534.4
시가총액 121121.3 176176.1 180180.3 189189.6 117117.7
주가 1,8951,895.0 2,7502,750.0 2,8152,815.0 2,9602,960.0 1,8381,838.0
주가수익배수 -2.88-2.88 -3.62-3.62 3.363.36 3.983.98 3.443.44
주식수(만주) 641 641 641 641 641 641 641 641 641 641 641 641 641 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입