티사이언티픽

057680 코스닥
647 20 (+3.19%)
기준 : 03/12
  • 시가총액
    461억
  • 주식수
    7,125만
  • PER
    -100.32배
  • PBR
    0.33배
  • ROE
    -0.33%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09
매출액(수익) 365365.7 396396.8 399399.4 408408.2 430430.1
내수 N/AN/A 396396.8 399399.4 408408.2 430430.1
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 288288.6 292292.2 300300.9 330330.6
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 5151.6 5151.6 3737.6 5151.6
인건비 N/AN/A 142142.2 142142.2 7272.1 118118.9
감가상각비 N/AN/A 1010.6 1010.6 55.3 66.0
기타 N/AN/A 8484.1 8787.7 185185.8 154154.0
매출총이익 N/AN/A 108108.1 107107.1 107107.2 9999.5
판매비와관리비 N/AN/A 202202.8 209209.7 205205.0 198198.0
급여 N/AN/A 4040.5 4545.2 4646.7 4646.2
퇴직급여 N/AN/A 77.1 77.5 66.6 66.4
복리후생비 N/AN/A 66.2 66.5 66.3 66.2
임차료 N/AN/A 00.0 00.2 00.3 00.3
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.6 1313.1 1414.5 1212.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.9 00.7 00.7 00.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1919.1 1818.8 1515.0 1212.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 8989.4 8989.9 8686.9 8686.7
감가상각비 N/AN/A 99.1 99.6 99.4 88.8
무형자산상각비 N/AN/A 00.8 11.0 11.3 11.5
기타 N/AN/A 1515.7 1616.7 1616.8 1616.2
영업이익 22.6 -94-94.6 -102-102.5 -97-97.7 -98-98.4
EBITDA N/AN/A 66.0 -39-39.8 -117-117.1 3131.8
금융손익 N/AN/A -6-6.2 4949.8 -1-1.8 6666.0
금융수익 N/AN/A 1313.7 1111.3 3636.1 100100.0
이자수익 N/AN/A 11.8 22.3 22.7 33.4
외환거래이익 N/AN/A 00.0 00.0 00.0 00.0
외환차익 N/AN/A 00.0 00.0 00.0 00.0
외화환산이익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A -2-2.0 -17-17.4 -32-32.0 00.7
파생상품이익 N/AN/A 1212.8 1212.8 5151.7 8383.3
기타 N/AN/A 11.0 1313.6 1313.6 1212.5
금융비용 N/AN/A 2020.0 -38-38.5 3838.0 3333.9
이자비용 N/AN/A 66.9 55.7 66.1 88.6
외환거래손실 N/AN/A 00.0 00.0 00.0 00.0
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1111.3 88.0 1414.1 33.4
파생상품손실 N/AN/A 11.7 11.7 1414.5 1818.7
기타 N/AN/A 00.0 -54-54.0 33.0 33.0
기타영업외손익 N/AN/A 103103.3 2424.8 -3-3.5 88.0
기타영업외수익 N/AN/A 2020.5 2020.3 2020.2 2020.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.0 00.0 00.0
무형자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2020.3 2020.2 2020.1 2020.4
기타영업외비용 N/AN/A -82-82.7 -4-4.4 2323.7 1212.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A -98-98.4 -20-20.1 77.8 77.8
기부금 N/AN/A N/AN/A 00.0 00.0 00.0
투자부동산처분손실 N/AN/A 1313.8 1313.8 N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 1414.2 22.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 11.1 11.1 11.1 11.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.2 00.5 11.2
종속기업및관계기업관련손익 N/AN/A -13-13.4 -28-28.4 -30-30.8 3737.4
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -13-13.4 -28-28.4 -30-30.8 3737.4
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -13-13.4 -28-28.4 -30-30.8 3737.4
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -11-11.0 -56-56.2 -134-134.1 1313.0
법인세비용 N/AN/A -9-9.8 -9-9.8 -9-9.8 -9-9.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -15-15.9 -1-1.2 -46-46.4 -124-124.3 2222.8
지배지분 순이익 N/AN/A -4-4.6 -49-49.0 -126-126.0 2222.2
비지배지분 순이익 N/AN/A 33.3 22.6 11.7 00.6
기타포괄이익 N/AN/A 5353.2 5353.3 5353.6 5959.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -1-1.4 -1-1.3 -1-1.0 44.9
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5454.6 5454.6 5454.6 5454.6
총포괄이익 N/AN/A 5252.0 66.9 -70-70.6 8282.5
지배지분 총포괄이익 N/AN/A 4848.5 44.1 -72-72.5 8181.7
비지배지분 총포괄이익 N/AN/A 33.5 22.8 11.9 00.8
주당순이익 N/AN/A -6-6.4 -68-68.8 -177-177.6 3636.4
시가총액 N/AN/A 894894.1 906906.9 566566.4 721721.0
주가 N/AN/A 1,2551,255.0 1,2731,273.0 795795.0 1,0121,012.0
주가수익배수 N/AN/A -194.59-194.59 -18.48-18.48 -4.49-4.49 32.4332.43
주식수(만주) N/A 7,125 7,125 7,125 7,125 7,125 7,125 6,869 6,869 6,738 6,492 5,545 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 2,266 2,194 2,114 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄