LB세미콘

061970 코스닥
4,860 360 (-6.9%)
기준 : 08/21
  • 시가총액
    3,406억
  • 주식수
    6,335만
  • PER
    -3.12
  • PBR
    1.29배
  • ROE
    -41.37%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12
매출액(수익) 5,2635,263.8 4,9724,972.2 4,7974,797.8 4,6354,635.0 4,5734,573.1
내수 N/AN/A 4,8244,824.5 4,2744,274.3 3,8233,823.4 3,0323,032.1
수출 N/AN/A 147147.7 523523.5 811811.4 1,5401,540.9
기타 N/AN/A 00.0 00.0 00.1 00.0
매출원가 5,0555,055.1 4,9114,911.1 4,8364,836.2 4,5254,525.9 4,4114,411.3
원재료 N/AN/A 2,4352,435.3 2,2122,212.6 1,9431,943.9 1,8551,855.0
재고자산의변동 N/AN/A -6-6.0 99.0 00.0 88.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 922922.1 924924.5 897897.2 877877.4
감가상각비 N/AN/A 840840.8 936936.5 939939.3 939939.3
기타 N/AN/A 718718.9 753753.4 745745.3 730730.9
매출총이익 208208.7 6161.0 -38-38.4 109109.0 161161.8
판매비와관리비 326326.1 342342.5 359359.5 349349.4 361361.0
급여 N/AN/A 151151.7 155155.3 159159.0 158158.9
퇴직급여 N/AN/A 3737.6 3737.0 2525.5 2424.7
복리후생비 N/AN/A 2222.6 2424.3 2424.8 2525.4
임차료 N/AN/A 22.1 22.4 22.5 22.5
수도광열비 N/AN/A 1313.4 1313.7 1313.9 1414.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5555.2 6565.0 6565.1 6767.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.1 00.3
애프터서비스비 N/AN/A 1010.4 88.8 1010.9 1414.6
운반비 N/AN/A 88.0 88.5 88.7 88.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1010.2 1212.1 1212.0 1111.2
무형자산상각비 N/AN/A 99.3 99.7 99.4 99.2
기타 N/AN/A 2121.6 2222.4 1717.0 2222.6
영업이익 -117-117.3 -281-281.4 -398-398.0 -240-240.4 -199-199.2
EBITDA N/AN/A -558-558.5 -632-632.2 724724.6 734734.5
금융손익 N/AN/A -125-125.3 -167-167.4 -103-103.3 -139-139.1
금융수익 172172.0 181181.9 128128.2 287287.2 280280.0
이자수익 N/AN/A 44.9 77.1 88.7 1010.5
외환거래이익 N/AN/A 5858.2 5959.7 8282.5 133133.2
외환차익 N/AN/A 3636.3 3333.9 3636.7 3434.4
외화환산이익 N/AN/A 2121.9 2525.7 4545.7 9898.7
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A 11.7 11.3 22.1 11.0
금융자산처분이익 N/AN/A 2222.5 00.0 77.4 1010.5
금융자산평가이익 N/AN/A 88.4 11.6 00.6 00.6
파생상품이익 N/AN/A 8383.4 5656.1 184184.1 123123.1
기타 N/AN/A 22.5 22.2 11.5 00.9
금융비용 245245.4 307307.2 295295.7 390390.5 419419.2
이자비용 N/AN/A 167167.7 176176.2 178178.4 179179.0
외환거래손실 N/AN/A 8989.1 4949.3 143143.1 121121.7
외환차손 N/AN/A 3737.4 2929.6 3434.4 4242.3
외화환산손실 N/AN/A 5151.6 1919.7 108108.6 7979.3
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 11.8 11.8
금융자산평가손실 N/AN/A 77.8 77.8 00.0 00.0
파생상품손실 N/AN/A 4242.5 6262.2 6767.1 116116.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -1,192-1,192.3 -1,187-1,187.1 -61-61.2 -57-57.3
기타영업외수익 6161.1 4444.4 5050.5 2828.4 2929.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.2 00.2 00.2 00.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 2121.9 2828.9 1717.3 1717.7
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2222.2 2121.2 1010.9 1111.1
기타영업외비용 1,2491,249.5 1,2361,236.7 1,2371,237.6 8989.7 8686.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 33.1 33.1 55.9 22.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1515.0 1515.0 33.0 22.9
무형자산처분손실 N/AN/A 00.3 00.9 11.1 00.7
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1,2171,217.5 1,2171,217.5 7474.3 7474.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.7 00.9 55.3 55.3
종속기업및관계기업관련손익 1818.5 1717.3 -7-7.0 0-0.9 11.7
지분법손익 N/AN/A 1717.3 -7-7.0 0-0.9 11.7
지분법이익 N/AN/A 2424.2 N/AN/A 11.4 11.4
지분법손실 N/AN/A -6-6.9 -7-7.0 -2-2.3 00.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1717.3 N/AN/A 11.4 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1,360-1,360.5 -1,581-1,581.8 -1,759-1,759.6 -405-405.9 -393-393.9
법인세비용 -183-183.4 -205-205.4 -250-250.9 -119-119.6 -65-65.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,177-1,177.1 -1,376-1,376.3 -1,508-1,508.7 -286-286.2 -328-328.0
지배지분 순이익 -1,178-1,178.8 -1,374-1,374.0 -1,508-1,508.6 -286-286.3 -330-330.6
비지배지분 순이익 11.7 -2-2.2 0-0.1 00.1 22.6
기타포괄이익 7777.3 7676.6 7777.6 -4-4.5 -4-4.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 7070.1 7070.1 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.5 77.4 -4-4.5 -4-4.5
총포괄이익 -1,099-1,099.8 -1,299-1,299.6 -1,431-1,431.1 -290-290.8 -332-332.5
지배지분 총포괄이익 -1,104-1,104.3 -1,300-1,300.1 -1,433-1,433.7 -290-290.2 -334-334.5
비지배지분 총포괄이익 44.5 00.4 22.6 0-0.5 11.9
주당순이익 N/AN/A -2,169-2,169.0 -2,386-2,386.5 -520-520.5 -625-625.5
시가총액 N/AN/A 2,3052,305.9 2,5232,523.7 2,9972,997.0 2,0822,082.2
주가 N/AN/A 3,7983,798.0 4,1574,157.0 4,9374,937.0 3,4303,430.0
주가수익배수 N/AN/A -1.68-1.68 -1.67-1.67 -10.47-10.47 -6.30-6.30
주식수(만주) N/A 6,335 6,335 6,335 6,335 6,335 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 4,776 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입