빅텍

065450 코스닥
2,950 20 (+0.68%)
기준 : 08/07
  • 시가총액
    870억
  • 주식수
    2,877만
  • PER
    19.53배
  • PBR
    1.45배
  • ROE
    7.43%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 968968.3 889889.2 829829.5 804804.5 714714.5
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 889889.2 829829.5 804804.5 714714.5
매출원가 N/AN/A 755755.7 701701.6 671671.7 594594.1
원재료 N/AN/A 702702.3 685685.8 647647.8 563563.2
재고자산의변동 N/AN/A -69-69.8 -96-96.6 -73-73.2 -56-56.3
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 145145.2 139139.1 134134.4 128128.3
감가상각비 N/AN/A 4545.4 4444.3 4242.9 4141.6
기타 N/AN/A -67-67.4 -71-71.0 -80-80.2 -82-82.8
매출총이익 N/AN/A 133133.4 127127.9 132132.7 120120.4
판매비와관리비 N/AN/A 8888.5 8484.2 8686.5 8686.8
급여 N/AN/A 4343.1 4242.0 4242.9 4141.6
퇴직급여 N/AN/A 55.2 55.0 44.5 44.4
복리후생비 N/AN/A 66.8 66.5 66.1 66.0
임차료 N/AN/A 00.4 00.3 00.4 00.4
수도광열비 N/AN/A 00.4 00.5 00.5 00.5
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 55.9 55.4 55.3 44.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1010.7 99.0 1111.6 1414.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 00.0 00.0
감가상각비 N/AN/A 66.6 66.5 66.3 66.1
무형자산상각비 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A 99.0 88.5 88.3 77.6
영업이익 4242.5 4444.9 4343.7 4646.2 3333.5
EBITDA N/AN/A 110110.1 109109.6 109109.0 112112.4
금융손익 N/AN/A -3-3.9 -2-2.7 -3-3.9 1212.6
금융수익 N/AN/A 2020.9 2323.1 3333.2 4545.6
이자수익 N/AN/A 11.1 11.1 11.2 11.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 33.7 33.7 00.0 00.8
금융자산평가이익 N/AN/A 00.4 00.7 -2-2.9 22.5
파생상품이익 N/AN/A 1515.7 1515.8 3232.2 3232.2
기타 N/AN/A 00.0 11.6 22.7 88.3
금융비용 N/AN/A 2424.9 2525.9 3737.2 3333.0
이자비용 N/AN/A 1717.4 1717.1 1616.6 1616.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.1 00.1 00.2
금융자산평가손실 N/AN/A 22.8 55.6 1212.1 88.3
파생상품손실 N/AN/A 44.6 22.9 88.2 77.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 00.9 11.8 11.8 33.1
기타영업외수익 N/AN/A 22.6 22.8 33.5 44.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.8 00.8 11.0 11.7
외환차익 N/AN/A 00.8 00.7 00.7 00.9
외화환산이익 N/AN/A 00.0 00.0 00.3 00.7
기타 N/AN/A 00.8 00.7 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.9 00.9 00.9 11.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.8 11.1 11.5 11.6
기타영업외비용 N/AN/A 11.7 00.9 11.7 11.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 11.5 00.7 11.5 11.0
외환차손 N/AN/A 00.9 00.7 11.0 00.8
외화환산손실 N/AN/A 00.6 N/AN/A 00.5 00.2
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.2 00.1 00.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 0-0.2 0-0.1 N/AN/A N/AN/A
지분법손익 N/AN/A 0-0.2 0-0.1 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.2 0-0.1 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 4141.6 4242.6 4444.1 4949.3
법인세비용 N/AN/A -2-2.9 -1-1.3 99.4 77.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2626.5 4444.5 4444.0 3434.6 4141.6
지배지분 순이익 N/AN/A 4444.5 4444.0 3434.6 4141.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -11-11.7 -11-11.7 -11-11.7 -11-11.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -11-11.7 -11-11.7 -11-11.7 -11-11.6
총포괄이익 N/AN/A 3232.7 3232.2 2222.9 2929.9
지배지분 총포괄이익 N/AN/A 3232.7 3232.2 2222.9 2929.9
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 155155.5 153153.6 120120.9 145145.2
시가총액 N/AN/A 1,3231,323.3 1,0081,008.5 1,1281,128.9 1,1801,180.5
주가 N/AN/A 4,6004,600.0 3,5203,520.0 3,9403,940.0 4,1204,120.0
주가수익배수 N/AN/A 29.7029.70 22.9122.91 32.5832.58 28.3628.36
주식수(만주) N/A 2,877 2,865 2,865 2,865 2,865 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄