빅텍

065450 코스닥
6,130 1,310 (+27.18%)
기준 : 04/02
  • 시가총액
    1,763억
  • 주식수
    2,865만
  • PER
    40.06배
  • PBR
    2.91배
  • ROE
    7.26%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 829829.5 804804.5 714714.5 699699.9 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 829829.5 804804.5 714714.5 699699.9 N/AN/A
매출원가 701701.6 671671.7 594594.1 592592.8 N/AN/A
원재료 685685.8 647647.8 563563.2 513513.6 N/AN/A
재고자산의변동 -96-96.6 -73-73.2 -56-56.3 -6-6.4 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 139139.1 134134.4 128128.3 123123.1 N/AN/A
감가상각비 4444.3 4242.9 4141.6 3939.3 N/AN/A
기타 -71-71.0 -80-80.2 -82-82.8 -76-76.9 N/AN/A
매출총이익 127127.9 132132.7 120120.4 107107.0 N/AN/A
판매비와관리비 8484.2 8686.5 8686.8 8585.6 N/AN/A
급여 4242.0 4242.9 4141.6 4040.4 N/AN/A
퇴직급여 55.0 44.5 44.4 44.0 N/AN/A
복리후생비 66.5 66.1 66.0 55.9 N/AN/A
임차료 00.3 00.4 00.4 00.4 N/AN/A
수도광열비 00.5 00.5 00.5 00.5 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 55.4 55.3 44.9 44.7 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 99.0 1111.6 1414.7 1616.2 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 00.0 N/AN/A N/AN/A
감가상각비 66.5 66.3 66.1 55.8 N/AN/A
무형자산상각비 00.1 00.1 00.1 00.0 N/AN/A
기타 88.5 88.3 77.6 77.2 N/AN/A
영업이익 4343.7 4646.2 3333.5 2121.4 N/AN/A
EBITDA 109109.6 109109.0 112112.4 8484.0 N/AN/A
금융손익 -2-2.7 -3-3.9 1212.6 11.9 N/AN/A
금융수익 2323.1 3333.2 4545.6 4848.7 N/AN/A
이자수익 11.1 11.2 11.8 22.7 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 33.7 00.0 00.8 22.1 N/AN/A
금융자산평가이익 00.7 -2-2.9 22.5 22.9 N/AN/A
파생상품이익 1515.8 3232.2 3232.2 2727.8 N/AN/A
기타 11.6 22.7 88.3 1313.1 N/AN/A
금융비용 2525.9 3737.2 3333.0 4646.7 N/AN/A
이자비용 1717.1 1616.6 1616.9 1818.1 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.1 00.1 00.2 00.6 N/AN/A
금융자산평가손실 55.6 1212.1 88.3 77.8 N/AN/A
파생상품손실 22.9 88.2 77.6 2020.0 N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 11.8 11.8 33.1 0-0.1 N/AN/A
기타영업외수익 22.8 33.5 44.4 11.5 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.8 11.0 11.7 00.1 N/AN/A
외환차익 00.7 00.7 00.9 00.1 N/AN/A
외화환산이익 00.0 00.3 00.7 00.0 N/AN/A
기타 00.7 00.0 00.0 N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A 00.0 00.0 00.0 N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.9 00.9 11.0 00.1 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.1 11.5 11.6 11.2 N/AN/A
기타영업외비용 00.9 11.7 11.2 11.6 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.7 11.5 11.0 11.5 N/AN/A
외환차손 00.7 11.0 00.8 00.9 N/AN/A
외화환산손실 N/AN/A 00.5 00.2 00.5 N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.2 00.1 00.1 00.1 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
종속기업및관계기업관련손익 0-0.1 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 0-0.1 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.1 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 4242.6 4444.1 4949.3 2323.3 N/AN/A
법인세비용 -1-1.3 99.4 77.7 55.7 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 4444.0 3434.6 4141.6 1717.6 N/AN/A
지배지분 순이익 4444.0 3434.6 4141.6 1717.6 N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -11-11.7 -11-11.7 -11-11.6 -11-11.5 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -11-11.7 -11-11.7 -11-11.6 -11-11.5 N/AN/A
총포괄이익 3232.2 2222.9 2929.9 66.0 N/AN/A
지배지분 총포괄이익 3232.2 2222.9 2929.9 66.0 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 153153.6 120120.9 145145.2 6161.4 N/AN/A
시가총액 1,0081,008.5 1,1281,128.9 1,1801,180.5 1,1071,107.4 1,1741,174.7
주가 3,5203,520.0 3,9403,940.0 4,1204,120.0 3,8653,865.0 4,1004,100.0
주가수익배수 22.9122.91 32.5832.58 28.3628.36 62.9262.92 N/AN/A
주식수(만주) 2,865 2,865 2,865 2,865 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입