LIG넥스원

079550 코스피
460,000 4,500 (+0.99%)
기준 : 02/13
  • 시가총액
    101,200억
  • 주식수
    2,200만
  • PER
    31.51배
  • PBR
    7.17배
  • ROE
    22.77%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 43,07043,070.0 40,69940,699.9 37,61037,610.9 34,20434,204.2 32,76332,763.4
내수 N/AN/A 24,72124,721.7 30,62730,627.0 35,85435,854.3 32,76332,763.4
수출 N/AN/A 1,6091,609.4 3,1073,107.1 3,9263,926.6 5,5765,576.7
기타 N/AN/A 40,69940,699.9 37,61037,610.9 -1,650-1,650.1 00.0
매출원가 N/AN/A 34,26234,262.2 31,74431,744.0 29,00429,004.0 28,23728,237.1
원재료 N/AN/A 26,33426,334.0 24,22124,221.6 22,14622,146.6 21,35021,350.1
재고자산의변동 N/AN/A -1,010-1,010.4 -853-853.6 -1,092-1,092.6 -702-702.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 6,0876,087.3 5,7805,780.3 5,4705,470.3 5,2045,204.4
감가상각비 N/AN/A 848848.6 783783.4 728728.4 688688.3
기타 N/AN/A 2,0022,002.6 1,8121,812.1 1,7511,751.1 1,6961,696.8
매출총이익 N/AN/A 6,4376,437.7 5,8665,866.8 5,2005,200.2 4,5264,526.2
판매비와관리비 N/AN/A 3,0123,012.9 2,8182,818.6 2,4362,436.3 2,2282,228.4
급여 N/AN/A 814814.0 781781.7 722722.6 660660.0
퇴직급여 N/AN/A 5858.2 5555.3 5151.2 4747.9
복리후생비 N/AN/A 218218.9 209209.1 201201.4 193193.6
임차료 N/AN/A 55.4 66.3 33.9 22.6
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 289289.0 292292.6 247247.3 225225.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 2121.0 2222.5 2222.2 2222.8
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 137137.8 131131.9 114114.6 114114.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2727.1 2727.3 3737.1 4343.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 590590.9 497497.8 392392.8 335335.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 132132.5 121121.7 109109.5 100100.7
무형자산상각비 N/AN/A 123123.0 8383.1 55.3 33.7
기타 N/AN/A 594594.7 588588.8 528528.1 477477.7
영업이익 3,2293,229.0 3,4243,424.7 3,0483,048.2 2,7632,763.8 2,2972,297.7
EBITDA N/AN/A 4,5904,590.2 4,1804,180.5 3,2803,280.6 2,9042,904.5
금융손익 N/AN/A -308-308.2 -52-52.4 -498-498.9 -566-566.9
금융수익 N/AN/A 312312.2 487487.9 213213.6 278278.2
이자수익 N/AN/A 104104.2 9696.2 110110.2 104104.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A 00.1 N/AN/A N/AN/A
금융자산처분이익 N/AN/A 7575.5 00.5 N/AN/A N/AN/A
금융자산평가이익 N/AN/A 8181.9 8383.6 8383.9 157157.4
파생상품이익 N/AN/A N/AN/A 290290.7 22.8 N/AN/A
기타 N/AN/A 5050.6 1616.6 1616.6 1616.6
금융비용 N/AN/A 620620.4 540540.3 712712.5 845845.1
이자비용 N/AN/A 119119.6 7373.0 119119.3 119119.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A 00.0
금융자산평가손실 N/AN/A 00.5 00.5 00.5 00.5
파생상품손실 N/AN/A 724724.9 466466.7 592592.6 724724.9
기타 N/AN/A -224-224.7 00.0 00.0 00.0
기타영업외손익 N/AN/A 347347.9 219219.0 161161.4 364364.7
기타영업외수익 N/AN/A 1,0221,022.0 1,0511,051.9 674674.0 862862.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1,0091,009.4 1,0491,049.3 670670.6 850850.7
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,0091,009.4 1,0491,049.3 670670.6 850850.7
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.1 00.1 22.6
무형자산처분이익 N/AN/A 22.1 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.1 22.5 33.2 99.4
기타영업외비용 N/AN/A 674674.0 832832.9 512512.5 497497.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 634634.5 804804.7 494494.8 483483.7
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 634634.5 804804.7 494494.8 483483.7
기타대손상각비 N/AN/A 00.0 00.0 00.0 00.0
기부금 N/AN/A 3535.2 2424.6 1616.0 1010.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.4 00.5 00.5 11.5
무형자산처분손실 N/AN/A 00.5 00.5 00.5 00.4
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.3 22.5 00.7 11.6
종속기업및관계기업관련손익 N/AN/A 66.1 00.5 11.8 00.6
지분법손익 N/AN/A 66.1 00.5 11.8 00.6
지분법이익 N/AN/A 88.2 22.6 33.9 22.7
지분법손실 N/AN/A -2-2.0 -2-2.0 -2-2.0 -2-2.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.0 -2-2.0 -2-2.0 -2-2.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
법인세비용차감전계속사업이익 N/AN/A 3,4703,470.6 3,2153,215.3 2,4282,428.2 2,0962,096.2
법인세비용 N/AN/A 397397.5 276276.9 3939.1 -70-70.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2,1162,116.0 3,0733,073.0 2,9382,938.4 2,3892,389.0 2,1662,166.4
지배지분 순이익 N/AN/A 3,2123,212.0 3,0483,048.8 2,4532,453.6 2,2172,217.1
비지배지분 순이익 N/AN/A -139-139.0 -110-110.4 -64-64.5 -50-50.6
기타포괄이익 N/AN/A -168-168.0 -353-353.4 -167-167.6 -165-165.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A 00.2 00.2 00.2 00.2
관계기업등기타포괄이익 N/AN/A 00.2 00.2 N/AN/A N/AN/A
해외사업환산손익 N/AN/A 119119.7 -65-65.0 120120.1 125125.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 66.3 66.8 1111.1 77.7
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -294-294.7 -295-295.7 -299-299.1 -298-298.9
총포괄이익 N/AN/A 2,9042,904.9 2,5842,584.9 2,2212,221.4 2,0012,001.2
지배지분 총포괄이익 N/AN/A 3,0393,039.7 2,7182,718.2 2,2432,243.7 2,0072,007.7
비지배지분 총포괄이익 N/AN/A -134-134.7 -133-133.3 -22-22.3 -6-6.4
주당순이익 N/AN/A 14,60014,600.4 13,85813,858.3 11,15211,152.7 10,07710,077.8
시가총액 N/AN/A 112,860112,860.0 118,800118,800.0 54,56054,560.0 48,51048,510.0
주가 N/AN/A 513,000513,000.0 540,000540,000.0 248,000248,000.0 220,500220,500.0
주가수익배수 N/AN/A 35.1435.14 38.9738.97 22.2422.24 21.8821.88
주식수(만주) N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄