LIG디펜스앤에어로스페이스

079550 코스피
862,000 23,000 (+2.74%)
기준 : 05/19
  • 시가총액
    184,580억
  • 주식수
    2,200만
  • PER
    72.85배
  • PBR
    12.91배
  • ROE
    17.72%
  • 결산월
    12월

26.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 45,67345,673.0 43,06943,069.3 40,69940,699.9 37,61037,610.9 34,20434,204.2
내수 N/AN/A 7,4667,466.7 24,72124,721.7 30,62730,627.0 35,85435,854.3
수출 N/AN/A 1,6091,609.4 1,6091,609.4 3,1073,107.1 3,9263,926.6
기타 N/AN/A 43,06943,069.3 40,69940,699.9 37,61037,610.9 -1,650-1,650.1
매출원가 N/AN/A 36,44136,441.6 34,26234,262.2 31,74431,744.0 29,00429,004.0
원재료 N/AN/A 27,74527,745.8 26,33426,334.0 24,22124,221.6 22,14622,146.6
재고자산의변동 N/AN/A -1,085-1,085.9 -1,010-1,010.4 -853-853.6 -1,092-1,092.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 6,6286,628.9 6,0876,087.3 5,7805,780.3 5,4705,470.3
감가상각비 N/AN/A 929929.6 848848.6 783783.4 728728.4
기타 N/AN/A 2,2232,223.1 2,0022,002.6 1,8121,812.1 1,7511,751.1
매출총이익 N/AN/A 6,6276,627.7 6,4376,437.7 5,8665,866.8 5,2005,200.2
판매비와관리비 N/AN/A 3,4333,433.3 3,0763,076.8 2,8822,882.5 2,5002,500.2
급여 N/AN/A 889889.7 814814.0 781781.7 722722.6
퇴직급여 N/AN/A 7070.4 5858.2 5555.3 5151.2
복리후생비 N/AN/A 234234.6 218218.9 209209.1 201201.4
임차료 N/AN/A 55.0 55.4 66.3 33.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 266266.3 289289.0 292292.6 247247.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 2121.0 2121.0 2222.5 2222.2
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 178178.9 137137.8 131131.9 114114.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 4141.2 2727.1 2727.3 3737.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 896896.5 590590.9 497497.8 392392.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 146146.2 132132.5 121121.7 109109.5
무형자산상각비 N/AN/A 165165.5 186186.9 147147.0 6969.2
기타 N/AN/A 517517.4 594594.7 588588.8 528528.1
영업이익 3,8043,804.0 3,1943,194.4 3,3603,360.8 2,9842,984.3 2,6992,699.9
EBITDA N/AN/A 4,1014,101.9 4,5904,590.2 4,1804,180.5 3,2803,280.6
금융손익 N/AN/A 388388.8 -308-308.2 -52-52.4 -498-498.9
금융수익 N/AN/A 737737.9 312312.2 487487.9 213213.6
이자수익 N/AN/A 5050.0 104104.2 9696.2 110110.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.1 N/AN/A 00.1 N/AN/A
금융자산처분이익 N/AN/A 00.5 7575.5 00.5 N/AN/A
금융자산평가이익 N/AN/A 66.3 8181.9 8383.6 8383.9
파생상품이익 N/AN/A 262262.5 N/AN/A 290290.7 22.8
기타 N/AN/A 418418.2 5050.6 1616.6 1616.6
금융비용 N/AN/A 349349.0 620620.4 540540.3 712712.5
이자비용 N/AN/A 126126.1 119119.6 7373.0 119119.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
금융자산평가손실 N/AN/A 4040.4 00.5 00.5 00.5
파생상품손실 N/AN/A 182182.3 724724.9 466466.7 592592.6
기타 N/AN/A 00.0 -224-224.7 00.0 00.0
기타영업외손익 N/AN/A -807-807.6 347347.9 219219.0 161161.4
기타영업외수익 N/AN/A 373373.8 1,0221,022.0 1,0511,051.9 674674.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 354354.4 1,0091,009.4 1,0491,049.3 670670.6
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 354354.4 1,0091,009.4 1,0491,049.3 670670.6
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.6 00.3 00.1 00.1
무형자산처분이익 N/AN/A 11.9 22.1 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.7 1010.1 22.5 33.2
기타영업외비용 N/AN/A 1,1811,181.4 674674.0 832832.9 512512.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 330330.9 634634.5 804804.7 494494.8
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 330330.9 634634.5 804804.7 494494.8
기타대손상각비 N/AN/A -4-4.4 00.0 00.0 00.0
기부금 N/AN/A 4040.3 3535.2 2424.6 1616.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.4 00.5 00.5
무형자산처분손실 N/AN/A 00.0 00.5 00.5 00.5
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 811811.5 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.9 33.3 22.5 00.7
종속기업및관계기업관련손익 N/AN/A 88.6 66.1 00.5 11.8
지분법손익 N/AN/A 00.0 55.4 0-0.1 11.1
지분법이익 N/AN/A 00.0 55.4 0-0.1 11.1
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.6 00.6 00.6 00.6
법인세비용차감전계속사업이익 N/AN/A 2,7842,784.3 3,4063,406.7 3,1513,151.4 2,3642,364.3
법인세비용 N/AN/A 409409.5 372372.6 252252.0 1414.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2,6422,642.0 2,3742,374.8 3,0343,034.0 2,8992,899.4 2,3502,350.1
지배지분 순이익 N/AN/A 2,5332,533.5 3,1893,189.3 3,0263,026.0 2,4302,430.8
비지배지분 순이익 N/AN/A -158-158.7 -155-155.2 -126-126.6 -80-80.7
기타포괄이익 N/AN/A 4242.5 -153-153.7 -339-339.1 -153-153.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A 00.2 00.2 00.2 00.2
관계기업등기타포괄이익 N/AN/A 77.7 00.0 00.0 0-0.2
해외사업환산손익 N/AN/A -82-82.7 134134.1 -50-50.7 134134.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A -23-23.3 66.3 66.8 1111.1
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 140140.5 -294-294.4 -295-295.4 -298-298.8
총포괄이익 N/AN/A 2,4172,417.2 2,8802,880.3 2,5602,560.2 2,1962,196.7
지배지분 총포괄이익 N/AN/A 2,6052,605.0 3,0243,024.6 2,7032,703.1 2,2282,228.6
비지배지분 총포괄이익 N/AN/A -187-187.7 -144-144.3 -142-142.9 -31-31.9
주당순이익 N/AN/A 11,51611,516.1 14,49614,496.9 13,75413,754.8 11,04911,049.2
시가총액 N/AN/A 92,62092,620.0 112,860112,860.0 118,800118,800.0 54,56054,560.0
주가 N/AN/A 421,000421,000.0 513,000513,000.0 540,000540,000.0 248,000248,000.0
주가수익배수 N/AN/A 36.5636.56 35.3935.39 39.2639.26 22.4422.44
주식수(만주) N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입