전진건설로봇

079900 코스피
64,300 1,200 (-1.83%)
기준 : 02/04 11:15
  • 시가총액
    9,558억
  • 주식수
    1,459만
  • PER
    29.55배
  • PBR
    6.49배
  • ROE
    21.98%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,8191,819.0 1,8001,800.4 N/AN/A N/AN/A N/AN/A
내수 452452.6 346346.3 N/AN/A N/AN/A N/AN/A
수출 1,3661,366.4 1,0231,023.6 N/AN/A N/AN/A N/AN/A
기타 00.0 430430.4 N/AN/A N/AN/A N/AN/A
매출원가 1,2821,282.7 1,2571,257.7 N/AN/A N/AN/A N/AN/A
원재료 733733.9 662662.7 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 5959.8 123123.0 N/AN/A N/AN/A N/AN/A
인건비 121121.1 114114.7 N/AN/A N/AN/A N/AN/A
감가상각비 1818.8 1515.2 N/AN/A N/AN/A N/AN/A
기타 348348.9 341341.9 N/AN/A N/AN/A N/AN/A
매출총이익 536536.3 542542.6 N/AN/A N/AN/A N/AN/A
판매비와관리비 259259.9 223223.7 N/AN/A N/AN/A N/AN/A
급여 4949.1 4545.6 N/AN/A N/AN/A N/AN/A
퇴직급여 33.2 22.9 N/AN/A N/AN/A N/AN/A
복리후생비 1212.0 1111.1 N/AN/A N/AN/A N/AN/A
임차료 00.5 00.5 N/AN/A N/AN/A N/AN/A
수도광열비 00.8 00.8 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2020.6 1818.6 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 55.4 66.3 N/AN/A N/AN/A N/AN/A
애프터서비스비 3737.5 4040.9 N/AN/A N/AN/A N/AN/A
운반비 1414.3 1414.1 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 3333.8 3131.8 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 5454.7 2525.0 N/AN/A N/AN/A N/AN/A
감가상각비 44.8 44.6 N/AN/A N/AN/A N/AN/A
무형자산상각비 44.4 33.9 N/AN/A N/AN/A N/AN/A
기타 1818.3 1717.1 N/AN/A N/AN/A N/AN/A
영업이익 276276.4 318318.9 N/AN/A N/AN/A N/AN/A
EBITDA 419419.6 367367.2 N/AN/A N/AN/A N/AN/A
금융손익 6969.9 3030.3 N/AN/A N/AN/A N/AN/A
금융수익 118118.6 104104.5 N/AN/A N/AN/A N/AN/A
이자수익 1919.9 1919.4 N/AN/A N/AN/A N/AN/A
외환거래이익 5959.1 4141.9 N/AN/A N/AN/A N/AN/A
외환차익 1919.2 1818.0 N/AN/A N/AN/A N/AN/A
외화환산이익 3939.8 2323.9 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
배당금수익 2121.7 2020.1 N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 1010.2 1010.9 N/AN/A N/AN/A N/AN/A
파생상품이익 77.5 1111.8 N/AN/A N/AN/A N/AN/A
기타 00.0 00.2 N/AN/A N/AN/A N/AN/A
금융비용 4848.6 7474.2 N/AN/A N/AN/A N/AN/A
이자비용 1010.6 99.8 N/AN/A N/AN/A N/AN/A
외환거래손실 2424.1 5252.7 N/AN/A N/AN/A N/AN/A
외환차손 2828.4 1919.9 N/AN/A N/AN/A N/AN/A
외화환산손실 -4-4.2 3232.8 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.5 00.4 N/AN/A N/AN/A N/AN/A
파생상품손실 1313.3 1111.1 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 5454.4 33.7 N/AN/A N/AN/A N/AN/A
기타영업외수익 5656.3 44.9 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.4 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 00.4 00.4 N/AN/A N/AN/A N/AN/A
대손충당금환입 00.6 00.4 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 5555.1 33.5 N/AN/A N/AN/A N/AN/A
기타영업외비용 11.8 11.1 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.1 00.2 N/AN/A N/AN/A N/AN/A
기부금 00.3 00.3 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 00.3 00.3 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.9 00.1 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 400400.9 353353.0 N/AN/A N/AN/A N/AN/A
법인세비용 8484.6 7272.4 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 316316.2 280280.5 N/AN/A N/AN/A N/AN/A
지배지분 순이익 323323.4 283283.2 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 -7-7.1 -2-2.6 N/AN/A N/AN/A N/AN/A
기타포괄이익 2222.7 2222.3 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.2 0-0.1 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2222.4 2222.4 N/AN/A N/AN/A N/AN/A
총포괄이익 339339.0 302302.9 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 346346.1 305305.6 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 -7-7.1 -2-2.6 N/AN/A N/AN/A N/AN/A
주당순이익 2,2132,213.6 1,9151,915.7 N/AN/A N/AN/A N/AN/A
시가총액 6,6176,617.7 8,3328,332.3 5,9685,968.3 5,1805,180.3 2,3512,351.7
주가 45,35045,350.0 57,10057,100.0 40,90040,900.0 35,50035,500.0 15,31015,310.0
주가수익배수 20.4620.46 29.4229.42 N/AN/A N/AN/A N/AN/A
주식수(만주) 1,459 1,459 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄