랩지노믹스

084650 코스닥
1,310 143 (-9.84%)
기준 : 03/04
  • 시가총액
    973억
  • 주식수
    7,424만
  • PER
    -2.72배
  • PBR
    0.52배
  • ROE
    -18.98%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12
매출액(수익) 881881.6 893893.6 879879.7 879879.0 859859.1
내수 N/AN/A 355355.6 255255.2 164164.2 160160.9
수출 N/AN/A 526526.8 396396.8 264264.9 248248.3
기타 N/AN/A 1111.0 227227.5 879879.0 859859.1
매출원가 N/AN/A 566566.5 559559.4 544544.0 544544.9
원재료 N/AN/A 222222.4 234234.1 269269.4 244244.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -8-8.7 -12-12.9 -16-16.3 -14-14.7
인건비 N/AN/A 130130.7 123123.6 109109.5 115115.9
감가상각비 N/AN/A 3030.0 3232.3 3333.3 3131.8
기타 N/AN/A 191191.9 182182.2 148148.0 166166.9
매출총이익 N/AN/A 327327.0 320320.2 334334.9 314314.2
판매비와관리비 N/AN/A 663663.6 673673.8 515515.8 499499.3
급여 N/AN/A 172172.8 172172.9 179179.7 166166.7
퇴직급여 N/AN/A 77.9 99.1 99.6 1010.7
복리후생비 N/AN/A 2424.4 2424.6 2525.3 2323.2
임차료 N/AN/A 22.8 22.7 33.2 33.0
수도광열비 N/AN/A 33.3 33.1 33.0 22.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 117117.5 124124.3 125125.1 129129.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.6 00.5 00.4 00.2
광고선전비 N/AN/A 11.1 11.4 11.5 11.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 33.3 33.3 33.3 33.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2121.5 2323.2 2424.2 2626.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 169169.2 174174.3 88.9 55.4
감가상각비 N/AN/A 3838.0 3535.4 3333.6 3131.3
무형자산상각비 N/AN/A 3737.4 3636.2 3434.4 3232.7
기타 N/AN/A 6363.0 6262.2 6262.9 6161.3
영업이익 -325-325.2 -336-336.5 -353-353.5 -180-180.9 -185-185.0
EBITDA N/AN/A -272-272.9 -290-290.2 -103-103.1 -131-131.5
금융손익 N/AN/A -17-17.8 -10-10.5 1111.3 55.9
금융수익 N/AN/A 5959.7 6060.6 9696.6 105105.9
이자수익 N/AN/A 99.0 1212.6 1616.6 2121.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.6 00.6 00.6 00.6
금융자산처분이익 N/AN/A N/AN/A N/AN/A 33.4 33.4
금융자산평가이익 N/AN/A 1919.3 1717.7 7575.9 8080.9
파생상품이익 N/AN/A 2727.4 2727.4 N/AN/A N/AN/A
기타 N/AN/A 33.3 22.2 00.0 00.0
금융비용 N/AN/A 7777.6 7171.2 8585.2 100100.0
이자비용 N/AN/A 5555.0 5353.8 5454.4 5555.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1515.8 1111.7 2828.9 4141.6
파생상품손실 N/AN/A 33.3 33.3 33.3 33.3
기타 N/AN/A 33.3 22.2 -1-1.5 00.0
기타영업외손익 N/AN/A -65-65.9 -66-66.1 -68-68.9 -78-78.5
기타영업외수익 N/AN/A 3535.5 3535.3 3434.4 2626.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.8 00.2 00.5 00.7
외환차익 N/AN/A 00.0 00.0 00.1 00.1
외화환산이익 N/AN/A 00.7 00.1 00.4 00.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 1414.6 1414.6 1414.6 1212.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 00.1 00.3 00.1 00.1
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 22.4 22.4 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1717.3 1717.5 1919.0 1313.3
기타영업외비용 N/AN/A 101101.5 101101.5 103103.4 105105.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.1 00.3 00.0 00.0
외환차손 N/AN/A 00.1 00.1 00.0 00.0
외화환산손실 N/AN/A 00.0 00.2 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.1 11.1 00.2 11.4
무형자산처분손실 N/AN/A 00.4 00.4 11.1 11.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 9494.8 9494.8 9494.8 9494.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 22.3 22.3
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.8 44.7 44.7 55.3
종속기업및관계기업관련손익 N/AN/A -4-4.1 -5-5.1 -3-3.9 -3-3.9
지분법손익 N/AN/A -4-4.1 -5-5.1 -3-3.9 -3-3.9
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -4-4.1 -5-5.1 -3-3.9 -3-3.9
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -424-424.5 -435-435.4 -242-242.4 -261-261.6
법인세비용 N/AN/A -66-66.4 -85-85.0 -40-40.6 -22-22.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -368-368.7 -358-358.1 -350-350.4 -201-201.8 -239-239.0
지배지분 순이익 N/AN/A -358-358.1 -350-350.4 -201-201.6 -237-237.9
비지배지분 순이익 N/AN/A 00.0 00.0 0-0.1 -1-1.0
기타포괄이익 N/AN/A 5656.5 -15-15.4 7878.5 116116.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.1 00.0 00.2 00.2
해외사업환산손익 N/AN/A 5656.7 -15-15.5 7878.2 116116.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
총포괄이익 N/AN/A -301-301.5 -365-365.8 -123-123.2 -122-122.2
지배지분 총포괄이익 N/AN/A -301-301.5 -365-365.8 -123-123.0 -121-121.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A 0-0.1 -1-1.0
주당순이익 N/AN/A -482-482.3 -471-471.9 -271-271.6 -320-320.5
시가총액 N/AN/A 1,7221,722.3 1,7921,792.9 1,5771,577.6 1,8481,848.5
주가 N/AN/A 2,3202,320.0 2,4152,415.0 2,1252,125.0 2,4902,490.0
주가수익배수 N/AN/A -4.81-4.81 -5.12-5.12 -7.82-7.82 -7.77-7.77
주식수(만주) N/A 7,424 7,424 7,424 7,424 7,424 7,424 7,424 7,424 7,424 7,424 7,424 6,798 6,798 6,798 6,798 6,870 6,870 6,870 6,870 6,870

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄