넥스틸

092790 코스피
7,850 70 (-0.88%)
기준 : 12/13
  • 시가총액
    2,041억
  • 주식수
    2,600만
  • PER
    3.71배
  • PBR
    0.44배
  • ROE
    11.95%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 5,6525,652.5 4,7494,749.6 N/AN/A N/AN/A N/AN/A
내수 396396.4 396396.4 N/AN/A N/AN/A N/AN/A
수출 862862.4 862862.4 N/AN/A N/AN/A N/AN/A
기타 5,6525,652.5 4,7494,749.6 N/AN/A N/AN/A N/AN/A
매출원가 4,6334,633.5 4,0134,013.9 N/AN/A N/AN/A N/AN/A
원재료 3,6873,687.3 3,6253,625.8 N/AN/A N/AN/A N/AN/A
재고자산의변동 6464.6 -520-520.9 N/AN/A N/AN/A N/AN/A
기타원가 55.2 55.7 N/AN/A N/AN/A N/AN/A
인건비 219219.2 228228.7 N/AN/A N/AN/A N/AN/A
감가상각비 119119.8 118118.1 N/AN/A N/AN/A N/AN/A
기타 537537.0 556556.3 N/AN/A N/AN/A N/AN/A
매출총이익 1,0191,019.0 735735.7 N/AN/A N/AN/A N/AN/A
판매비와관리비 173173.8 6060.7 N/AN/A N/AN/A N/AN/A
급여 5151.3 5454.3 N/AN/A N/AN/A N/AN/A
퇴직급여 44.0 55.0 N/AN/A N/AN/A N/AN/A
복리후생비 66.9 77.0 N/AN/A N/AN/A N/AN/A
임차료 44.8 44.0 N/AN/A N/AN/A N/AN/A
수도광열비 33.6 44.3 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 7070.7 7171.2 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 -128-128.4 -317-317.0 N/AN/A N/AN/A N/AN/A
판매수수료 00.3 00.9 N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.5 00.7 N/AN/A N/AN/A N/AN/A
애프터서비스비 4747.3 122122.5 N/AN/A N/AN/A N/AN/A
운반비 4949.0 4747.4 N/AN/A N/AN/A N/AN/A
포장비 00.0 00.0 N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 33.0 11.1 N/AN/A N/AN/A N/AN/A
감가상각비 2424.3 2121.8 N/AN/A N/AN/A N/AN/A
무형자산상각비 00.2 00.2 N/AN/A N/AN/A N/AN/A
기타 3535.8 3636.9 N/AN/A N/AN/A N/AN/A
영업이익 845845.2 674674.9 N/AN/A N/AN/A N/AN/A
EBITDA 873873.1 721721.8 N/AN/A N/AN/A N/AN/A
금융손익 44.4 -28-28.2 N/AN/A N/AN/A N/AN/A
금융수익 198198.9 202202.3 N/AN/A N/AN/A N/AN/A
이자수익 139139.7 160160.6 N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.1 00.1 N/AN/A N/AN/A N/AN/A
파생상품이익 5959.0 3535.7 N/AN/A N/AN/A N/AN/A
기타 00.0 55.8 N/AN/A N/AN/A N/AN/A
금융비용 194194.5 230230.6 N/AN/A N/AN/A N/AN/A
이자비용 112112.3 102102.0 N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 8282.0 128128.6 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 1818.7 8585.9 N/AN/A N/AN/A N/AN/A
기타영업외수익 7272.3 142142.1 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 4343.0 116116.8 N/AN/A N/AN/A N/AN/A
외환차익 4949.5 4848.0 N/AN/A N/AN/A N/AN/A
외화환산이익 -6-6.4 6868.8 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 11.2 22.6 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2727.9 2222.5 N/AN/A N/AN/A N/AN/A
기타영업외비용 5353.6 5656.1 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 2929.3 3131.9 N/AN/A N/AN/A N/AN/A
외환차손 4242.5 3333.3 N/AN/A N/AN/A N/AN/A
외화환산손실 -13-13.2 -1-1.4 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.4 00.4 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.6 00.7 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 1919.6 1919.6 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.5 33.4 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 -112-112.5 -59-59.7 N/AN/A N/AN/A N/AN/A
지분법손익 -112-112.5 -59-59.7 N/AN/A N/AN/A N/AN/A
지분법이익 -21-21.2 -21-21.2 N/AN/A N/AN/A N/AN/A
지분법손실 -91-91.3 -38-38.4 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -21-21.2 -21-21.2 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 755755.8 672672.9 N/AN/A N/AN/A N/AN/A
법인세비용 206206.3 187187.6 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 549549.4 485485.3 N/AN/A N/AN/A N/AN/A
지배지분 순이익 549549.9 485485.6 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 0-0.5 0-0.3 N/AN/A N/AN/A N/AN/A
기타포괄이익 -5-5.9 1515.5 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 -4-4.9 1616.5 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.9 0-0.9 N/AN/A N/AN/A N/AN/A
총포괄이익 543543.5 500500.9 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 544544.0 501501.2 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 0-0.5 0-0.2 N/AN/A N/AN/A N/AN/A
주당순이익 2,1152,115.0 1,8671,867.6 N/AN/A N/AN/A N/AN/A
시가총액 2,1212,121.7 2,6232,623.6 1,9551,955.3 1,8611,861.7 2,3662,366.1
주가 8,1608,160.0 10,09010,090.0 7,5207,520.0 7,1607,160.0 9,1009,100.0
주가수익배수 3.863.86 5.405.40 N/AN/A N/AN/A N/AN/A
주식수(만주) 2,600 2,600 2,600 2,600 2,600

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄