한중엔시에스

107640 코스닥
51,500 100 (-0.19%)
기준 : 12/08
  • 시가총액
    4,668억
  • 주식수
    906만
  • PER
    31.41배
  • PBR
    4.92배
  • ROE
    15.65%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 1,7071,707.8 1,7251,725.1 1,7971,797.3 1,7721,772.5 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,7071,707.8 1,7251,725.1 1,7971,797.3 1,7721,772.5 N/AN/A
매출원가 1,4081,408.6 1,4511,451.4 1,5141,514.5 1,5021,502.4 N/AN/A
원재료 698698.9 718718.4 1,3431,343.4 723723.3 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -72-72.6 -2-2.2 2121.5 1010.9 N/AN/A
인건비 190190.8 184184.6 187187.2 189189.7 N/AN/A
감가상각비 4747.9 4747.7 4545.9 4444.1 N/AN/A
기타 543543.6 502502.8 -83-83.5 534534.2 N/AN/A
매출총이익 299299.1 273273.7 282282.8 270270.1 N/AN/A
판매비와관리비 227227.2 201201.2 190190.4 174174.4 N/AN/A
급여 7979.7 7474.5 6666.4 5959.0 N/AN/A
퇴직급여 55.8 55.5 55.0 44.4 N/AN/A
복리후생비 1111.7 1010.3 88.8 88.0 N/AN/A
임차료 00.6 00.5 00.5 00.5 N/AN/A
수도광열비 00.2 00.1 00.1 00.1 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 77.1 55.7 1010.1 1010.7 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 11.3 11.0 11.3 11.6 N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.1 00.1 00.9 00.9 N/AN/A
애프터서비스비 22.1 11.0 11.1 00.5 N/AN/A
운반비 1818.8 1818.3 1818.3 1919.1 N/AN/A
포장비 00.2 00.1 00.0 00.0 N/AN/A
연구개발비 4949.6 4848.1 4747.1 4444.7 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.3 00.7 00.5 0-0.5 N/AN/A
감가상각비 88.1 77.0 66.5 66.3 N/AN/A
무형자산상각비 00.9 00.8 00.8 00.8 N/AN/A
기타 4040.2 2626.7 2222.2 1717.9 N/AN/A
영업이익 7171.9 7272.5 9292.3 9595.7 N/AN/A
EBITDA 139139.1 127127.9 144144.8 145145.2 N/AN/A
금융손익 -23-23.0 -25-25.3 -30-30.3 -35-35.9 N/AN/A
금융수익 1212.2 1313.1 1111.8 99.1 N/AN/A
이자수익 1212.2 1313.1 1111.8 99.1 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 3535.2 3838.5 4242.2 4545.1 N/AN/A
이자비용 3535.2 3838.5 4242.2 4545.1 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 1010.1 0-0.2 0-0.8 -1-1.8 N/AN/A
기타영업외수익 2020.5 1111.1 88.6 99.7 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 44.1 22.8 33.4 44.0 N/AN/A
외환차익 22.1 11.7 11.4 11.3 N/AN/A
외화환산이익 11.9 11.0 22.0 22.7 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 33.4 55.6 22.7 33.2 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 77.9 11.6 11.2 11.1 N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.0 11.1 11.2 11.2 N/AN/A
기타영업외비용 1010.3 1111.4 99.5 1111.5 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 44.0 44.3 22.1 22.6 N/AN/A
외환차손 22.1 22.2 11.8 11.9 N/AN/A
외화환산손실 11.9 22.1 00.2 00.6 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.0 00.0 00.5 00.5 N/AN/A
기부금 00.7 00.8 00.5 00.5 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.9 11.9 11.5 33.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 11.8 22.6 44.4 44.4 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.6 11.7 00.3 00.3 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 5959.0 4646.9 6161.1 5757.9 N/AN/A
법인세비용 -94-94.5 -102-102.0 -96-96.5 -95-95.5 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 153153.6 148148.9 157157.6 153153.5 N/AN/A
지배지분 순이익 148148.6 157157.3 174174.7 173173.0 N/AN/A
비지배지분 순이익 44.9 -8-8.3 -17-17.1 -19-19.5 N/AN/A
기타포괄이익 3030.5 0-0.1 -1-1.4 -1-1.7 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.1 0-0.1 -1-1.4 -1-1.7 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 3030.3 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 184184.1 148148.8 156156.2 151151.8 N/AN/A
지배지분 총포괄이익 171171.5 157157.2 173173.3 171171.3 N/AN/A
비지배지분 총포괄이익 1212.6 -8-8.3 -17-17.1 -19-19.5 N/AN/A
주당순이익 1,6491,649.1 1,7501,750.1 1,9851,985.9 1,9421,942.8 N/AN/A
시가총액 3,1773,177.2 2,3232,323.3 1,8431,843.2 2,1402,140.0 4,2414,241.8
주가 35,05035,050.0 25,65025,650.0 20,35020,350.0 23,65023,650.0 47,40047,400.0
주가수익배수 21.3821.38 14.7614.76 10.5510.55 12.3712.37 N/AN/A
주식수(만주) 906 906 906 905 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄