제일일렉트릭

199820 코스닥
10,380 590 (-5.38%)
기준 : 11/05
  • 시가총액
    2,438억
  • 주식수
    2,222만
  • PER
    25.33배
  • PBR
    1.56배
  • ROE
    6.17%
  • 결산월
    12월

25.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 2,0532,053.9 1,9501,950.9 N/AN/A N/AN/A N/AN/A
내수 637637.8 323323.1 N/AN/A N/AN/A N/AN/A
수출 425425.9 194194.0 N/AN/A N/AN/A N/AN/A
기타 2,0532,053.9 1,9501,950.9 N/AN/A N/AN/A N/AN/A
매출원가 1,7401,740.9 1,6661,666.5 N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 1,3851,385.3 1,3391,339.1 N/AN/A N/AN/A N/AN/A
인건비 142142.8 118118.8 N/AN/A N/AN/A N/AN/A
감가상각비 3737.6 3131.3 N/AN/A N/AN/A N/AN/A
기타 175175.0 177177.1 N/AN/A N/AN/A N/AN/A
매출총이익 312312.9 284284.3 N/AN/A N/AN/A N/AN/A
판매비와관리비 194194.3 191191.6 N/AN/A N/AN/A N/AN/A
급여 6868.4 6464.4 N/AN/A N/AN/A N/AN/A
퇴직급여 2222.4 2121.7 N/AN/A N/AN/A N/AN/A
복리후생비 1010.8 1010.2 N/AN/A N/AN/A N/AN/A
임차료 00.0 00.0 N/AN/A N/AN/A N/AN/A
수도광열비 00.2 00.2 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2121.5 2626.0 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.3 11.3 N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 1616.1 1515.6 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 11.7 11.3 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 99.0 1010.4 N/AN/A N/AN/A N/AN/A
감가상각비 55.6 55.5 N/AN/A N/AN/A N/AN/A
무형자산상각비 1111.2 99.9 N/AN/A N/AN/A N/AN/A
기타 2525.6 2424.5 N/AN/A N/AN/A N/AN/A
영업이익 118118.6 9292.7 N/AN/A N/AN/A N/AN/A
EBITDA 176176.8 177177.6 N/AN/A N/AN/A N/AN/A
금융손익 -10-10.8 2222.8 N/AN/A N/AN/A N/AN/A
금융수익 5151.6 5959.8 N/AN/A N/AN/A N/AN/A
이자수익 1111.5 99.4 N/AN/A N/AN/A N/AN/A
외환거래이익 3838.3 3434.0 N/AN/A N/AN/A N/AN/A
외환차익 2020.4 1616.1 N/AN/A N/AN/A N/AN/A
외화환산이익 1717.9 1717.8 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 11.8 00.2 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 1616.1 N/AN/A N/AN/A N/AN/A
금융비용 6262.4 3737.0 N/AN/A N/AN/A N/AN/A
이자비용 1111.9 88.2 N/AN/A N/AN/A N/AN/A
외환거래손실 4545.1 1919.9 N/AN/A N/AN/A N/AN/A
외환차손 2525.9 1515.7 N/AN/A N/AN/A N/AN/A
외화환산손실 1919.1 44.2 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 22.1 22.1 N/AN/A N/AN/A N/AN/A
금융자산평가손실 -1-1.7 -1-1.7 N/AN/A N/AN/A N/AN/A
파생상품손실 44.9 22.5 N/AN/A N/AN/A N/AN/A
기타 00.0 55.8 N/AN/A N/AN/A N/AN/A
기타영업외손익 1212.6 1212.4 N/AN/A N/AN/A N/AN/A
기타영업외수익 1313.8 1212.9 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.1 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1313.7 1212.7 N/AN/A N/AN/A N/AN/A
기타영업외비용 11.2 00.5 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.5 00.3 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.7 00.1 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 120120.4 127127.9 N/AN/A N/AN/A N/AN/A
법인세비용 2222.4 2222.7 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 9797.9 105105.2 N/AN/A N/AN/A N/AN/A
지배지분 순이익 9696.2 103103.8 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 11.7 11.4 N/AN/A N/AN/A N/AN/A
기타포괄이익 188188.8 192192.0 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 -2-2.6 00.2 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 191191.1 191191.1 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.4 00.6 N/AN/A N/AN/A N/AN/A
총포괄이익 286286.7 297297.2 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 285285.5 295295.6 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 11.2 11.6 N/AN/A N/AN/A N/AN/A
주당순이익 433433.1 467467.2 N/AN/A N/AN/A N/AN/A
시가총액 2,2682,268.6 1,8441,844.2 1,9081,908.7 2,1242,124.2 2,2332,233.1
주가 10,21010,210.0 8,3008,300.0 8,5908,590.0 9,5609,560.0 10,05010,050.0
주가수익배수 23.5723.57 17.7617.76 N/AN/A N/AN/A N/AN/A
주식수(만주) 2,222 2,222 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄