에이디테크놀로지

200710 코스닥
44,150 4,750 (+12.06%)
기준 : 05/21
  • 시가총액
    5,304억
  • 주식수
    1,344만
  • PER
    99.77
  • PBR
    4.28배
  • ROE
    4.29%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06
매출액(수익) 1,6791,679.0 1,6451,645.1 1,2481,248.1 1,2241,224.2 1,0851,085.9
내수 N/AN/A N/AN/A 213213.3 557557.5 557557.5
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,6451,645.1 1,2481,248.1 1,2241,224.2 1,0851,085.9
매출원가 1,3531,353.6 1,3301,330.6 1,0291,029.9 1,0481,048.8 945945.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 503503.9 265265.4 218218.1 148148.9
인건비 N/AN/A 367367.6 361361.9 364364.9 360360.2
감가상각비 N/AN/A 4444.5 4242.9 4040.8 3838.0
기타 N/AN/A 414414.4 359359.6 424424.9 397397.9
매출총이익 325325.3 314314.5 218218.1 175175.4 140140.7
판매비와관리비 284284.9 285285.9 287287.9 288288.7 288288.2
급여 N/AN/A 145145.4 146146.4 145145.4 142142.4
퇴직급여 N/AN/A 2424.4 2323.0 2222.3 2121.8
복리후생비 N/AN/A 1414.4 1212.8 1313.2 1313.6
임차료 N/AN/A 00.8 11.5 11.5 11.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2626.0 2525.3 2626.4 2929.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.6 22.1 22.2 22.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.2 00.2 00.2 00.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -1-1.3 00.0 0-0.5 -1-1.2
감가상각비 N/AN/A 2222.8 2323.6 2424.6 2525.5
무형자산상각비 N/AN/A 55.7 77.1 88.6 99.1
기타 N/AN/A 4545.6 4545.4 4444.4 4343.0
영업이익 4040.4 2828.5 -69-69.7 -113-113.3 -147-147.4
EBITDA N/AN/A 104104.5 -19-19.4 -76-76.4 -77-77.3
금융손익 N/AN/A 1515.0 -10-10.7 -23-23.5 33.7
금융수익 9393.7 6666.1 5656.6 5252.3 7272.5
이자수익 N/AN/A 2323.1 2626.4 3030.4 3535.2
외환거래이익 N/AN/A 77.4 1818.6 1616.9 3535.8
외환차익 N/AN/A 33.5 33.1 1010.7 1515.3
외화환산이익 N/AN/A 33.9 1515.4 66.1 2020.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.2 00.2 00.1 00.1
금융자산처분이익 N/AN/A 1111.5 00.2 00.8 00.9
금융자산평가이익 N/AN/A 2323.8 1111.1 33.9 00.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 4444.3 5151.1 6767.4 7575.8 6868.8
이자비용 N/AN/A 2121.7 2323.2 2525.1 2626.7
외환거래손실 N/AN/A 99.6 -1-1.3 2222.3 88.3
외환차손 N/AN/A 77.4 77.9 55.2 33.6
외화환산손실 N/AN/A 22.2 -9-9.2 1717.1 44.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 00.0 00.0 00.0
금융자산평가손실 N/AN/A 1919.7 4545.4 2828.3 3333.7
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -10-10.7 -9-9.5 -8-8.8 22.0
기타영업외수익 3939.5 3333.0 2525.6 2020.1 2121.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 3232.3 2525.2 1919.8 2020.9
외환차익 N/AN/A 2929.2 1616.5 1515.1 1818.3
외화환산이익 N/AN/A 33.0 88.7 44.7 22.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.1 00.1 00.0 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.1 00.2 00.2
기타영업외비용 7272.1 4343.7 3535.1 2828.9 1919.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 3232.0 3333.3 2626.8 1616.3
외환차손 N/AN/A 1919.7 2323.1 2121.1 1111.7
외화환산손실 N/AN/A 1212.2 1010.2 55.7 44.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.1 00.6
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1010.4 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.8 11.4 11.7 22.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.1 00.1 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 5757.3 3232.8 -90-90.0 -145-145.7 -141-141.6
법인세비용 00.6 -2-2.9 1717.8 3333.6 3333.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 5656.7 3535.7 -107-107.8 -179-179.3 -174-174.7
지배지분 순이익 5858.7 3636.0 -105-105.3 -176-176.7 -166-166.9
비지배지분 순이익 -1-1.9 0-0.2 -2-2.5 -2-2.5 -7-7.8
기타포괄이익 66.5 66.7 -6-6.4 -7-7.6 -4-4.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -2-2.7 -2-2.2 -3-3.4 0-0.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.4 -4-4.1 -4-4.1 -4-4.1
총포괄이익 6363.2 4242.4 -114-114.2 -186-186.9 -179-179.2
지배지분 총포괄이익 6565.7 4343.0 -111-111.5 -184-184.0 -171-171.2
비지배지분 총포괄이익 -2-2.4 0-0.6 -2-2.7 -2-2.9 -8-8.0
주당순이익 N/AN/A 268268.3 -783-783.9 -1,314-1,314.8 -1,241-1,241.7
시가총액 N/AN/A 4,5494,549.7 3,2863,286.2 2,3142,314.5 2,0382,038.9
주가 N/AN/A 33,85033,850.0 24,45024,450.0 17,22017,220.0 15,17015,170.0
주가수익배수 N/AN/A 126.14126.14 -31.19-31.19 -13.10-13.10 -12.22-12.22
주식수(만주) N/A 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,343 1,343 1,343 1,342 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,329 1,327 1,320 1,029 1,029 1,029 1,029 1,029 N/A N/A N/A N/A N/A N/A N/A N/A 905 905 905 905 905 898 898 897 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입