우정바이오

215380 코스닥
2,190 840 (-27.72%)
기준 : 03/04
  • 시가총액
    369억
  • 주식수
    1,683만
  • PER
    -9.90배
  • PBR
    1.50배
  • ROE
    -15.15%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09
매출액(수익) 375375.8 371371.2 365365.9 413413.5 432432.0
내수 N/AN/A 354354.2 352352.0 398398.8 416416.3
수출 N/AN/A 1717.0 1313.8 1414.7 1515.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 264264.1 256256.8 290290.3 305305.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -24-24.9 2222.2 1313.8 66.3
인건비 N/AN/A 3131.9 3333.5 3434.3 3434.9
감가상각비 N/AN/A 2121.1 2222.0 2222.8 2323.7
기타 N/AN/A 235235.9 179179.0 219219.3 240240.1
매출총이익 N/AN/A 107107.0 109109.1 123123.2 126126.8
판매비와관리비 N/AN/A 135135.8 122122.9 114114.2 109109.0
급여 N/AN/A 4444.4 4343.8 4343.0 4343.1
퇴직급여 N/AN/A 44.0 -9-9.7 -9-9.6 -9-9.5
복리후생비 N/AN/A 66.8 77.1 66.5 66.5
임차료 N/AN/A 11.3 11.3 11.4 11.4
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.1 99.0 99.1 88.9
용역비 N/AN/A 77.9 77.2 55.2 44.4
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.9 00.8 11.0 11.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.5 00.4 00.4 00.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 55.5 66.2 66.2 55.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 33.4 44.5 0-0.2 -2-2.8
감가상각비 N/AN/A 1717.2 1717.3 1717.4 1717.6
무형자산상각비 N/AN/A 00.3 00.3 00.4 00.5
기타 N/AN/A 3333.8 3434.3 3333.1 3131.9
영업이익 -40-40.0 -28-28.7 -13-13.8 88.9 1717.8
EBITDA N/AN/A 3030.5 2727.9 6969.0 7676.2
금융손익 N/AN/A -24-24.4 -34-34.0 -18-18.1 -21-21.9
금융수익 N/AN/A 1212.9 1212.6 2929.4 2929.0
이자수익 N/AN/A 00.6 00.5 00.3 00.3
외환거래이익 N/AN/A 11.3 11.4 11.0 00.7
외환차익 N/AN/A 00.9 00.8 00.6 00.3
외화환산이익 N/AN/A 00.4 00.5 00.3 00.3
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 00.4 00.1 00.0 00.0
금융자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
파생상품이익 N/AN/A 1010.4 1010.4 2727.8 2727.8
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 3737.3 4646.7 4747.5 5151.0
이자비용 N/AN/A 2929.6 3030.1 3131.1 3232.2
외환거래손실 N/AN/A 11.9 11.6 11.5 11.2
외환차손 N/AN/A 11.3 11.0 00.7 00.7
외화환산손실 N/AN/A 00.6 00.6 00.7 00.5
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.3 00.4 00.5 00.5
파생상품손실 N/AN/A 55.4 1414.4 1414.0 1616.6
기타 N/AN/A 00.0 00.0 00.2 00.2
기타영업외손익 N/AN/A 1616.0 66.5 66.6 66.4
기타영업외수익 N/AN/A 1717.2 77.8 77.9 77.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.4 11.3 11.1 00.7
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 55.6 55.6 55.6 55.6
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.2 00.8 11.1 11.3
기타영업외비용 N/AN/A 11.2 11.2 11.2 11.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 11.2 11.2 11.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 00.0 00.0 00.0 00.0
지분법손익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 00.0 00.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -37-37.2 -41-41.4 -2-2.5 22.2
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -56-56.1 -37-37.2 -41-41.4 -2-2.5 22.2
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -5-5.4 -5-5.4 -1-1.7 -1-1.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.4 -5-5.4 -1-1.7 -1-1.7
총포괄이익 N/AN/A -42-42.7 -46-46.8 -4-4.2 00.5
지배지분 총포괄이익 N/AN/A -42-42.7 -46-46.8 -4-4.2 00.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -219-219.9 -249-249.0 -3-3.8 1414.0
시가총액 N/AN/A 289289.3 299299.0 248248.5 286286.1
주가 N/AN/A 1,7191,719.0 1,7771,777.0 1,4771,477.0 1,7001,700.0
주가수익배수 N/AN/A -7.77-7.77 -7.22-7.22 -99.63-99.63 126.99126.99
주식수(만주) N/A 1,683 1,683 1,683 1,683 1,588 1,469 1,364 1,296 1,296 1,296 1,296 1,296 1,296 1,296 1,287 1,287 1,209 1,209 1,209 1,209 1,209 1,115 1,115 1,061 988 988 988 988 988 988 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄