이노인스트루먼트

215790 코스닥
354 49 (+16.07%)
기준 : 03/06 10:00
  • 시가총액
    123억
  • 주식수
    4,028만
  • PER
    -0.47배
  • PBR
    0.34배
  • ROE
    -73.46%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 465465.8 435435.6 451451.6 417417.2 411411.7
내수 N/AN/A 5959.9 5353.6 3636.7 3838.2
수출 N/AN/A 375375.6 398398.0 380380.4 373373.5
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 224224.5 256256.2 254254.5 251251.6
원재료 N/AN/A 254254.5 185185.0 186186.4 231231.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 6666.8 149149.6 9999.0 8686.7
인건비 N/AN/A 1414.4 3737.1 5050.8 5454.4
감가상각비 N/AN/A 88.9 1414.1 1111.7 2323.3
기타 N/AN/A -120-120.3 -129-129.6 -93-93.6 -144-144.0
매출총이익 N/AN/A 211211.1 195195.4 162162.7 160160.1
판매비와관리비 N/AN/A 365365.5 401401.0 416416.6 434434.6
급여 N/AN/A 8585.2 8686.4 8888.2 8787.4
퇴직급여 N/AN/A 11.8 11.7 11.6 11.4
복리후생비 N/AN/A 1616.0 1616.6 1313.3 1515.4
임차료 N/AN/A 1212.1 99.3 88.0 77.6
수도광열비 N/AN/A 00.8 00.8 00.8 00.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.5 3131.4 3434.8 3131.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 66.4 66.4 66.4 66.4
광고선전비 N/AN/A 55.1 77.3 1010.4 1010.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1313.5 1212.4 1212.8 1111.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 9393.3 121121.8 127127.0 144144.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 3939.6 3939.1 3232.7 3232.7
감가상각비 N/AN/A 66.7 88.8 1515.4 1717.7
무형자산상각비 N/AN/A 00.4 11.0 22.1 22.3
기타 N/AN/A 5656.5 5757.5 6262.6 6464.9
영업이익 -76-76.1 -154-154.4 -205-205.6 -253-253.9 -274-274.5
EBITDA N/AN/A -192-192.0 -251-251.2 -280-280.0 -291-291.4
금융손익 N/AN/A -7-7.1 -7-7.7 -8-8.7 -7-7.5
금융수익 N/AN/A 11.4 11.8 22.2 22.2
이자수익 N/AN/A 11.1 11.5 11.9 11.9
외환거래이익 N/AN/A 00.3 00.3 00.3 00.3
외환차익 N/AN/A 00.1 00.1 00.1 00.1
외화환산이익 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 88.6 99.5 1111.0 99.8
이자비용 N/AN/A 88.6 99.5 1010.9 99.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -60-60.4 -76-76.2 -62-62.0 -66-66.9
기타영업외수익 N/AN/A 6868.4 6262.4 6767.6 6363.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 3939.5 3535.1 3434.5 3636.2
외환차익 N/AN/A 88.7 1111.4 1111.4 99.9
외화환산이익 N/AN/A 3030.7 2323.7 2323.1 2626.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 1212.6 1111.8 1111.5 1010.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 11.8 33.5 33.5 33.5
유형,리스자산처분이익 N/AN/A 77.3 11.6 66.2 33.6
무형자산처분이익 N/AN/A 44.5 44.5 44.5 44.5
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.5 55.7 77.2 44.9
기타영업외비용 N/AN/A 128128.9 138138.6 129129.7 130130.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 3333.8 4141.3 2424.9 2525.1
외환차손 N/AN/A 99.2 99.7 1010.9 99.7
외화환산손실 N/AN/A 2424.6 3131.6 1414.0 1515.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A -1-1.0 -1-1.0 0-0.2 0-0.2
기부금 N/AN/A 00.1 00.1 00.1 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.4 22.2 1818.9 1919.1
무형자산처분손실 N/AN/A 00.0 00.0 55.6 55.6
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 7373.3 7575.5 7373.6 7373.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1919.2 2020.3 66.6 77.7
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -222-222.0 -289-289.5 -324-324.7 -349-349.0
법인세비용 N/AN/A 4242.0 4141.1 4545.0 4545.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -107-107.7 -264-264.1 -330-330.6 -369-369.7 -394-394.3
지배지분 순이익 N/AN/A -264-264.1 -330-330.6 -369-369.7 -394-394.3
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 1111.2 88.9 3434.0 4747.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1111.8 99.5 3434.6 4848.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.5 0-0.5 0-0.5 0-0.5
총포괄이익 N/AN/A -252-252.8 -321-321.6 -335-335.7 -346-346.6
지배지분 총포괄이익 N/AN/A -252-252.8 -321-321.6 -335-335.7 -346-346.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -655-655.6 -820-820.8 -917-917.9 -978-978.8
시가총액 N/AN/A 172172.8 180180.8 169169.9 189189.3
주가 N/AN/A 429429.0 449449.0 422422.0 470470.0
주가수익배수 N/AN/A -0.65-0.65 -0.55-0.55 -0.46-0.46 -0.48-0.48
주식수(만주) N/A 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 4,028 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄