NPX

222160 코스닥
8,040 0 (0%)
거래정지
  • 시가총액
    796억
  • 주식수
    989만
  • PER
    -10.85배
  • PBR
    3.38배
  • ROE
    -31.12%
  • 결산월
    3월

24.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12
매출액(수익) 3636.8 4545.5 7373.8 8585.9 124124.5
내수 11.0 11.9 1010.0 1010.9 4040.3
수출 2121.2 3737.7 5959.5 7474.9 8484.2
기타 3636.8 4545.5 7373.8 00.0 00.0
매출원가 6464.8 5050.2 7070.4 6363.2 8383.7
원재료 3232.6 3232.2 7070.5 5050.2 5757.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 33.5 -11-11.4 -5-5.4 -18-18.0 -7-7.7
인건비 2020.9 2121.1 4444.1 2020.6 2020.6
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.7 88.2 -38-38.8 1010.5 1313.2
매출총이익 -27-27.9 -4-4.7 33.4 2222.6 4040.8
판매비와관리비 3838.9 2929.9 3737.3 4141.8 4646.2
급여 1010.4 1010.5 55.6 1010.6 1010.3
퇴직급여 0-0.9 0-0.8 0-0.3 0-0.7 0-0.7
복리후생비 22.3 22.4 11.1 22.2 22.2
임차료 0-0.1 0-0.1 00.0 0-0.1 0-0.1
수도광열비 0-0.3 0-0.2 0-0.1 0-0.2 0-0.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 33.5 33.5 11.5 33.8 44.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 0-0.2 0-0.8 0-0.5 0-0.8 0-0.8
판매수수료 N/AN/A 22.5 66.6 1616.3 1616.3
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 0-0.1 N/AN/A 0-0.1 0-0.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 0-0.5 0-0.6 0-0.2 0-0.6 0-0.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 11.0 00.0 0-0.3 0-0.1 11.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 1111.0 11.0 11.8 33.7 11.7
감가상각비 11.0 11.0 0-0.5 11.0 11.0
무형자산상각비 0-0.1 0-0.2 0-0.1 0-0.2 0-0.2
기타 77.0 55.5 1818.8 0-0.7 66.3
영업이익 -66-66.9 -34-34.6 -33-33.8 -19-19.2 -5-5.3
EBITDA -63-63.6 -31-31.0 -37-37.4 -19-19.2 -2-2.0
금융손익 33.3 33.3 -3-3.3 11.2 44.3
금융수익 44.3 66.1 -1-1.5 33.8 66.9
이자수익 22.1 11.1 11.6 22.8 22.5
외환거래이익 22.2 22.2 -6-6.7 0-0.7 44.4
외환차익 0-0.5 11.7 11.6 22.8 22.7
외화환산이익 11.6 0-0.5 -8-8.4 -2-2.0 11.6
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 22.7 33.5 0-0.2 N/AN/A
금융비용 11.0 22.8 11.8 22.6 22.6
이자비용 00.0 00.0 00.0 00.0 00.0
외환거래손실 0-0.7 11.4 0-0.3 11.2 11.4
외환차손 0-0.5 0-0.9 0-0.6 0-0.9 0-0.9
외화환산손실 0-0.2 0-0.4 0-0.3 0-0.3 0-0.4
기타 N/AN/A N/AN/A 00.0 00.0 0-0.9
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 0-0.2 0-0.2 0-0.5 11.0 11.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 11.1 0-0.9 0-0.2 00.0
기타영업외손익 0-0.1 0-0.4 0-0.4 0-0.4 0-0.4
기타영업외수익 0-0.2 00.0 00.0 00.0 00.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 00.0 00.0 00.0 00.0
기타영업외비용 00.0 0-0.5 0-0.5 0-0.5 0-0.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 0-0.5 0-0.5 0-0.5 0-0.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -63-63.4 -31-31.7 -37-37.7 -18-18.3 -1-1.4
법인세비용 99.8 55.4 33.1 -6-6.2 -2-2.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -73-73.3 -37-37.1 -40-40.8 -12-12.0 11.2
지배지분 순이익 -73-73.3 -37-37.1 -40-40.8 -12-12.0 11.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -2-2.5 0-0.2 0-0.3 0-0.2 0-0.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.0 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.5 0-0.1 0-0.2 0-0.1 0-0.2
총포괄이익 -75-75.9 -36-36.8 -40-40.4 -11-11.8 11.5
지배지분 총포괄이익 -75-75.9 -36-36.8 -40-40.4 -11-11.8 11.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -835-835.5 -451-451.3 -497-497.6 -148-148.4 1414.9
시가총액 795795.5 659659.6 420420.5 558558.2 419419.4
주가 8,0408,040.0 8,0008,000.0 5,1005,100.0 6,7706,770.0 5,1505,150.0
주가수익배수 -10.85-10.85 -17.76-17.76 -10.30-10.30 -46.16-46.16 344.48344.48

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입