엠디바이스

226590 코스닥
11,910 270 (+2.32%)
기준 : 07/01 11:10
  • 시가총액
    1,230억
  • 주식수
    1,057만
  • PER
    28.81배
  • PBR
    3.27배
  • ROE
    11.33%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 536536.3 483483.0 436436.5 327327.8 236236.8
내수 00.1 N/AN/A N/AN/A N/AN/A N/AN/A
수출 200200.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타 536536.3 483483.0 436436.5 327327.8 236236.8
매출원가 454454.2 413413.8 376376.1 306306.8 250250.9
원재료 444444.7 366366.7 346346.1 290290.4 159159.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -6-6.3 2828.4 5252.4 1414.8 6060.6
인건비 55.3 44.7 66.5 44.9 33.8
감가상각비 1515.1 1414.4 2626.1 2222.5 1818.1
기타 -4-4.6 0-0.4 -55-55.2 -26-26.0 88.2
매출총이익 8282.0 6969.1 6060.3 2121.0 -14-14.0
판매비와관리비 2020.4 1919.4 1616.2 1717.8 1414.9
급여 44.6 44.6 44.1 33.8 33.8
퇴직급여 00.3 00.3 11.7 00.2 11.7
복리후생비 00.6 00.8 00.9 00.9 11.0
임차료 00.0 N/AN/A 00.0 00.0 00.0
수도광열비 00.0 N/AN/A N/AN/A N/AN/A 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 66.3 55.6 55.2 44.2 44.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 00.0 00.0 00.0 00.0 00.0
판매수수료 00.0 N/AN/A 00.0 00.0 00.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 N/AN/A 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 00.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 33.7 22.8 11.6 00.7 00.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.5 0-0.4 -2-2.3 33.8 00.4
감가상각비 00.3 11.0 11.1 11.2 11.9
무형자산상각비 00.0 00.0 00.0 00.0 00.0
기타 44.8 44.3 33.5 22.4 11.1
영업이익 6161.6 4949.7 4444.1 33.1 -28-28.9
EBITDA 8282.7 7575.3 22.6 -22-22.1 -33-33.1
금융손익 33.5 00.8 -29-29.2 -28-28.3 -29-29.8
금융수익 2121.4 1818.7 55.5 88.4 00.0
이자수익 00.0 00.0 00.0 00.0 00.0
외환거래이익 1717.4 1414.7 11.5 44.4 N/AN/A
외환차익 1111.5 99.1 00.6 00.6 N/AN/A
외화환산이익 55.9 55.5 00.8 33.8 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 11.3 11.3 11.3 11.3 N/AN/A
기타 22.6 22.6 22.6 22.6 N/AN/A
금융비용 1717.9 1717.8 3434.7 3636.7 2929.8
이자비용 77.3 99.7 1212.7 1515.4 1616.0
외환거래손실 33.7 11.2 11.4 00.6 N/AN/A
외환차손 11.4 11.2 11.0 00.6 N/AN/A
외화환산손실 22.3 N/AN/A 00.3 N/AN/A N/AN/A
기타 22.3 N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 00.0 00.0 00.0
파생상품손실 66.7 66.7 2020.5 2020.5 1313.7
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 -1-1.4 0-0.5 -41-41.0 -28-28.5 -4-4.1
기타영업외수익 0-0.6 00.5 -64-64.1 -28-28.1 -4-4.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 -1-1.1 N/AN/A 00.1 00.1 11.1
외환차익 0-0.3 N/AN/A 00.1 00.1 00.5
외화환산이익 0-0.8 N/AN/A 00.0 00.0 00.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A -64-64.1 -28-28.2 -5-5.8
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 00.5 00.0 00.0 00.0
기타영업외비용 00.7 11.0 -23-23.1 00.3 0-0.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 0-0.2 N/AN/A 00.4 00.4 00.7
외환차손 0-0.2 N/AN/A 00.2 00.2 00.5
외화환산손실 N/AN/A N/AN/A 00.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A 00.1 00.1
기타대손상각비 N/AN/A N/AN/A 44.3 00.0 44.3
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.0 11.0 -26-26.5 0-0.1 0-0.1
무형자산처분손실 N/AN/A N/AN/A -1-1.0 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 0-0.2 00.0 -5-5.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 6363.7 5050.1 -26-26.1 -53-53.6 -62-62.9
법인세비용 2121.0 1818.2 -14-14.6 -10-10.4 -17-17.2
중단사업이익 N/AN/A N/AN/A -17-17.5 -16-16.6 -17-17.5
당기순이익 4242.7 3131.9 -29-29.0 -59-59.8 -63-63.2
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 0-0.2 0-0.2 0-0.1 0-0.1 0-0.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.2 0-0.2 0-0.1 0-0.1 0-0.1
총포괄이익 4242.4 3131.7 -62-62.3 -65-65.1 -68-68.3
지배지분 총포괄이익 4242.4 3131.7 -62-62.3 -65-65.1 -68-68.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 458458.6 369369.1 -444-444.1 -884-884.7 -929-929.5
시가총액 866866.5 N/AN/A N/AN/A N/AN/A N/AN/A
주가 8,2008,200.0 N/AN/A N/AN/A N/AN/A N/AN/A
주가수익배수 20.3020.30 N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 1,057 927 927 859 730 682 682 682 682 682 682 682 682 682 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄