와이씨

232140 코스닥
15,680 860 (-5.2%)
기준 : 05/17
  • 시가총액
    12,865억
  • 주식수
    8,205만
  • PER
    128.31배
  • PBR
    4.01배
  • ROE
    3.13%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03
매출액(수익) 2,2122,212.9 2,5512,551.8 2,8182,818.2 2,8472,847.7 2,7432,743.6
내수 N/AN/A 299299.4 299299.4 N/AN/A N/AN/A
수출 N/AN/A 247247.7 247247.7 N/AN/A N/AN/A
기타 N/AN/A 2,5512,551.8 2,8182,818.2 2,8472,847.7 2,7432,743.6
매출원가 1,7311,731.2 2,0582,058.0 2,2542,254.8 2,2702,270.2 2,1072,107.0
원재료 N/AN/A 1,0961,096.5 1,4261,426.2 1,7281,728.5 1,8551,855.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 546546.4 432432.6 210210.5 -102-102.0
인건비 N/AN/A 208208.1 206206.0 208208.1 207207.4
감가상각비 N/AN/A 3535.3 3131.0 2727.9 2828.1
기타 N/AN/A 171171.6 158158.8 9595.0 117117.5
매출총이익 481481.6 493493.7 563563.4 577577.5 636636.6
판매비와관리비 420420.2 408408.0 466466.5 436436.8 407407.7
급여 N/AN/A 8888.9 8686.1 8686.2 8686.6
퇴직급여 N/AN/A 66.2 55.2 55.6 55.6
복리후생비 N/AN/A 1515.2 1616.7 1616.0 1515.8
임차료 N/AN/A 11.1 0-0.8 0-0.6 0-0.5
수도광열비 N/AN/A 0-0.4 0-0.3 0-0.3 0-0.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1616.0 1919.2 1919.2 1818.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.1 11.9 11.8 11.6
애프터서비스비 N/AN/A 0-0.2 22.3 22.3 44.2
운반비 N/AN/A 88.6 88.9 88.8 77.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 231231.4 287287.0 260260.7 233233.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1313.7 1313.2 1212.0 1111.0
무형자산상각비 N/AN/A 22.9 22.9 22.7 22.8
기타 N/AN/A 2020.7 2121.5 2020.3 1919.2
영업이익 6161.3 8585.7 9696.8 140140.6 228228.9
EBITDA N/AN/A 166166.5 149149.5 189189.6 275275.3
금융손익 N/AN/A 7373.5 8787.7 9090.2 7878.5
금융수익 106106.8 112112.5 104104.7 109109.0 9696.3
이자수익 N/AN/A 6161.1 5959.7 5757.5 5151.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.8 0-0.8 0-0.8 0-0.8
금융자산처분이익 N/AN/A N/AN/A -13-13.1 N/AN/A N/AN/A
금융자산평가이익 N/AN/A 1515.7 1818.4 3131.0 1717.2
파생상품이익 N/AN/A 3434.2 2525.1 1919.6 1313.5
기타 N/AN/A 0-0.5 1313.6 00.0 1313.1
금융비용 4545.4 3838.9 1616.9 1818.8 1717.8
이자비용 N/AN/A 99.1 -5-5.9 22.4 1212.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
파생상품손실 N/AN/A 2929.7 2222.8 1616.3 55.7
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 1111.3 77.9 -16-16.2 -28-28.4 -33-33.9
기타영업외수익 4242.6 4848.7 6060.5 5454.8 5454.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 4545.1 5757.3 5151.3 4949.1
외환차익 N/AN/A 4444.4 4646.4 3737.2 3737.8
외화환산이익 N/AN/A 0-0.7 1010.9 1414.1 1111.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.8 0-0.8 0-0.8 0-0.8
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 0-0.6 0-0.6 0-0.7
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 0-0.1 00.0 N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.6 11.6 22.0 44.0
기타영업외비용 3131.2 4040.7 7676.8 8383.3 8888.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 3838.1 5656.3 6464.7 7070.0
외환차손 N/AN/A 2929.6 4747.5 4949.7 5454.7
외화환산손실 N/AN/A 88.5 88.7 1414.9 1515.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 0-0.2 0-0.2 0-0.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A 1717.7 1717.7 1717.7
무형자산처분손실 N/AN/A 0-0.5 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.9 22.5 0-0.6 0-0.7
종속기업및관계기업관련손익 0-0.4 0-0.6 0-0.8 -1-1.4 -1-1.3
지분법손익 N/AN/A 0-0.6 0-0.8 -1-1.4 -1-1.3
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.6 0-0.8 -1-1.4 -1-1.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 133133.7 166166.6 167167.4 201201.0 272272.0
법인세비용 4040.4 3737.8 3333.8 2222.1 4747.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 9393.2 128128.7 133133.6 178178.9 224224.7
지배지분 순이익 100100.2 135135.2 114114.4 150150.4 167167.9
비지배지분 순이익 -7-7.0 -6-6.5 1919.1 2828.4 5656.8
기타포괄이익 5959.9 -30-30.7 -13-13.4 -44-44.6 -163-163.7
금융자산평가손익 N/AN/A -25-25.6 -4-4.0 -44-44.1 -126-126.1
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A -45-45.3
관계기업등기타포괄이익 N/AN/A 0-0.8 -6-6.8 0-0.7 55.8
해외사업환산손익 N/AN/A -2-2.9 -4-4.5 -3-3.2 0-0.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.0 11.9 11.9 22.0
총포괄이익 153153.1 9898.0 120120.1 134134.3 6060.9
지배지분 총포괄이익 191191.6 152152.0 121121.1 141141.8 6464.9
비지배지분 총포괄이익 -38-38.4 -54-54.0 -1-1.0 -7-7.5 -3-3.9
주당순이익 N/AN/A 164164.8 139139.4 183183.3 204204.6
시가총액 N/AN/A 4,0894,089.9 3,0683,068.5 3,6513,651.0 3,5033,503.3
주가 N/AN/A 4,9854,985.0 3,7403,740.0 4,4504,450.0 4,2704,270.0
주가수익배수 N/AN/A 30.2330.23 26.8226.82 24.2724.27 20.8620.86

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입