동방메디컬

240550 코스닥
6,200 10 (+0.16%)
기준 : 08/07
  • 시가총액
    1,296억
  • 주식수
    2,093만
  • PER
    9.30배
  • PBR
    0.99배
  • ROE
    10.67%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 1,1731,173.6 1,1351,135.3 1,1181,118.5 1,0831,083.0 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,1731,173.6 1,1351,135.3 1,1181,118.5 1,0831,083.0 1,0841,084.8
매출원가 754754.8 732732.8 748748.3 719719.6 N/AN/A
원재료 -38-38.3 N/AN/A 434434.5 434434.5 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 1616.9 -30-30.5 -119-119.7 -255-255.7 N/AN/A
인건비 166166.3 162162.5 161161.8 161161.2 N/AN/A
감가상각비 5959.6 5858.7 5656.1 8383.5 N/AN/A
기타 550550.2 542542.1 215215.5 295295.8 N/AN/A
매출총이익 418418.8 402402.5 370370.2 363363.4 N/AN/A
판매비와관리비 231231.0 232232.4 226226.8 213213.4 N/AN/A
급여 6666.7 6262.6 5959.9 5555.2 N/AN/A
퇴직급여 1111.4 1111.2 1010.0 99.7 N/AN/A
복리후생비 1111.2 1111.2 1111.3 1111.0 N/AN/A
임차료 00.1 00.9 11.0 11.8 N/AN/A
수도광열비 00.4 00.6 00.8 00.7 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3535.8 3636.2 3939.6 3838.0 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 11.0 00.7 00.0 00.2 N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 0-0.2 N/AN/A 00.5 00.5 N/AN/A
광고선전비 1313.5 1313.1 1212.3 1010.8 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 1212.5 1212.2 1212.5 1212.5 N/AN/A
포장비 00.2 00.2 00.0 00.0 N/AN/A
연구개발비 2828.8 3232.8 2727.2 2828.0 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.9 11.3 55.4 33.6 N/AN/A
감가상각비 88.5 77.8 77.4 66.8 N/AN/A
무형자산상각비 22.5 22.5 22.5 22.5 N/AN/A
기타 3939.0 3838.3 3535.8 3131.5 N/AN/A
영업이익 187187.8 170170.0 143143.3 149149.9 N/AN/A
EBITDA 245245.8 220220.7 199199.2 200200.8 N/AN/A
금융손익 0-0.9 -9-9.2 -4-4.9 -12-12.8 -93-93.7
금융수익 2323.3 1212.4 2020.1 1616.2 N/AN/A
이자수익 44.1 33.7 33.2 22.9 N/AN/A
외환거래이익 1818.8 88.3 1616.9 1313.2 N/AN/A
외환차익 77.1 44.9 88.6 99.0 N/AN/A
외화환산이익 1111.6 33.4 88.2 44.2 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 00.3 00.3 N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 00.0 00.0 N/AN/A
금융자산평가이익 00.0 00.0 00.0 00.0 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 2424.3 2121.6 2525.1 2929.0 N/AN/A
이자비용 1010.3 1111.3 1212.5 1414.4 N/AN/A
외환거래손실 1313.9 1010.2 1212.2 1414.3 N/AN/A
외환차손 66.7 66.2 66.2 55.7 N/AN/A
외화환산손실 77.2 44.0 55.9 88.6 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 00.1 00.1 N/AN/A
파생상품손실 N/AN/A N/AN/A 00.0 00.0 N/AN/A
기타 00.0 00.0 00.2 00.2 N/AN/A
기타영업외손익 -2-2.5 -3-3.4 -5-5.4 -2-2.5 N/AN/A
기타영업외수익 99.8 88.3 99.0 88.8 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A 00.2 N/AN/A N/AN/A
임대료 00.0 00.9 11.5 11.8 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 11.8 11.8 33.4 22.6 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 33.2 00.8 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.6 44.6 33.8 44.4 N/AN/A
기타영업외비용 1212.4 1111.7 1414.5 1111.3 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 88.4 88.4 33.1 00.0 N/AN/A
기부금 00.3 00.3 00.3 00.1 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.5 22.9 1111.0 1111.0 N/AN/A
종속기업및관계기업관련손익 -16-16.3 -14-14.5 -10-10.0 -11-11.7 N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 -16-16.3 -14-14.5 -10-10.0 -11-11.7 N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -16-16.3 -14-14.5 -10-10.0 -11-11.7 -6-6.3
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 167167.9 142142.8 122122.9 122122.9 N/AN/A
법인세비용 3232.4 2828.4 2828.5 2929.3 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 135135.4 114114.4 9494.4 9393.5 N/AN/A
지배지분 순이익 139139.4 117117.0 9696.1 9393.2 N/AN/A
비지배지분 순이익 -3-3.9 -2-2.6 -1-1.6 00.2 N/AN/A
기타포괄이익 1212.3 -9-9.4 -18-18.7 -25-25.0 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 11.0 11.0 -6-6.3 -4-4.0 N/AN/A
해외사업환산손익 -2-2.1 -2-2.1 00.9 11.5 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1313.4 -8-8.3 -13-13.3 -22-22.5 N/AN/A
총포괄이익 147147.8 104104.9 7575.6 6868.4 N/AN/A
지배지분 총포괄이익 151151.1 107107.8 7878.6 6969.4 N/AN/A
비지배지분 총포괄이익 -3-3.3 -2-2.8 -2-2.9 0-0.9 N/AN/A
주당순이익 668668.9 573573.5 487487.0 497497.6 N/AN/A
시가총액 1,3161,316.7 1,6251,625.2 2,2742,274.5 2,6212,621.8 2,1142,114.2
주가 6,2906,290.0 7,8107,810.0 10,93010,930.0 12,62012,620.0 10,27010,270.0
주가수익배수 9.459.45 13.8913.89 23.6523.65 28.1028.10 56.9156.91
주식수(만주) 2,093 2,081 2,081 2,077 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄