씨앤지하이테크

264660 코스닥
19,210 770 (+4.18%)
기준 : 02/13
  • 시가총액
    1,867억
  • 주식수
    972만
  • PER
    11.12배
  • PBR
    1.41배
  • ROE
    12.70%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06
매출액(수익) 1,9611,961.9 1,8381,838.9 1,8651,865.5 1,9681,968.0 1,5111,511.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,8381,838.9 1,8651,865.5 1,9681,968.0 1,5111,511.8
매출원가 N/AN/A 1,4861,486.5 1,5941,594.9 1,6611,661.0 1,2511,251.8
원재료 N/AN/A 962962.4 1,0431,043.7 1,0301,030.4 916916.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -19-19.4 1515.0 102102.8 -123-123.6
인건비 N/AN/A 116116.1 115115.1 117117.3 118118.6
감가상각비 N/AN/A 1111.7 1111.6 1010.8 1010.3
기타 N/AN/A 415415.4 409409.3 399399.4 330330.5
매출총이익 N/AN/A 352352.4 270270.6 307307.0 259259.9
판매비와관리비 N/AN/A 132132.2 130130.0 134134.0 130130.5
급여 N/AN/A 4545.1 4444.6 4545.2 4545.7
퇴직급여 N/AN/A 55.7 55.8 55.9 55.9
복리후생비 N/AN/A 77.0 66.8 77.0 77.4
임차료 N/AN/A 22.0 11.8 22.3 22.9
수도광열비 N/AN/A 11.8 11.7 11.6 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.7 1313.7 1515.3 1515.0
용역비 N/AN/A N/AN/A 0-0.2 N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.9 00.8 00.8 11.0
애프터서비스비 N/AN/A 66.8 66.1 99.0 33.6
운반비 N/AN/A 00.5 00.6 00.7 00.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 3030.1 2929.7 2727.8 2727.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 88.5 88.3 88.1 77.9
무형자산상각비 N/AN/A 11.0 11.0 11.0 11.1
기타 N/AN/A 88.7 88.9 88.9 99.6
영업이익 247247.4 220220.2 140140.5 172172.9 129129.4
EBITDA N/AN/A 233233.5 121121.4 146146.6 105105.4
금융손익 N/AN/A 4040.2 3838.4 2222.5 2525.9
금융수익 N/AN/A -1-1.8 3131.3 3131.0 3030.0
이자수익 N/AN/A 55.8 77.4 88.0 88.0
외환거래이익 N/AN/A 00.4 00.5 00.5 00.5
외환차익 N/AN/A 00.4 00.5 00.4 00.4
외화환산이익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융자산처분이익 N/AN/A 55.1 44.2 66.2 66.8
금융자산평가이익 N/AN/A 1616.5 1414.9 1212.1 1414.6
파생상품이익 N/AN/A -33-33.9 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.1 44.1 44.1 00.0
금융비용 N/AN/A -42-42.0 -7-7.1 88.5 44.0
이자비용 N/AN/A 00.2 00.2 00.2 00.2
외환거래손실 N/AN/A 00.6 00.6 00.6 00.9
외환차손 N/AN/A 00.7 00.5 00.6 00.9
외화환산손실 N/AN/A 00.0 00.1 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융자산평가손실 N/AN/A 11.2 22.3 22.4 22.1
파생상품손실 N/AN/A -44-44.2 -10-10.2 55.1 00.7
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -50-50.7 -56-56.9 -49-49.0 -47-47.3
기타영업외수익 N/AN/A 77.4 11.5 99.3 1111.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.4 00.5 00.5 00.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A 00.1 11.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.6
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.1 00.1 00.1 00.1
지분법이익 N/AN/A N/AN/A N/AN/A 77.0 77.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.9 00.9 11.5 11.5
기타영업외비용 N/AN/A 5858.2 5858.5 5858.3 5858.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.1 00.1 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 66.6 66.6 66.6 66.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 5151.4 5151.4 5151.4 5151.4
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.2 00.1 00.1
종속기업및관계기업관련손익 N/AN/A 88.0 -14-14.3 -12-12.1 -14-14.2
지분법손익 N/AN/A 88.0 -14-14.3 -12-12.1 -14-14.2
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 88.0 -14-14.3 -12-12.1 -14-14.2
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 217217.7 107107.7 134134.3 9393.8
법인세비용 N/AN/A 4949.8 2929.6 3535.8 2424.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 195195.8 167167.9 7878.0 9898.5 6868.8
지배지분 순이익 N/AN/A 167167.9 7878.0 9898.5 6868.8
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 00.0 -1-1.0 00.5 00.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.1 00.0 00.2 00.2
해외사업환산손익 N/AN/A 11.0 00.1 11.4 11.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.1 -1-1.1 -1-1.1 -1-1.1
총포괄이익 N/AN/A 167167.9 7676.9 9999.0 6969.4
지배지분 총포괄이익 N/AN/A 167167.9 7676.9 9999.0 6969.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,7271,727.1 802802.5 1,0181,018.3 717717.4
시가총액 N/AN/A 1,5451,545.6 1,2561,256.9 1,2341,234.5 905905.0
주가 N/AN/A 15,90015,900.0 12,93012,930.0 12,70012,700.0 9,3109,310.0
주가수익배수 N/AN/A 9.219.21 16.1116.11 12.5212.52 13.1513.15
주식수(만주) N/A 972 972 972 972 972 972 941 931 926 864

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄