미디어젠

279600 코스닥
6,070 760 (+14.31%)
기준 : 03/13
  • 시가총액
    284억
  • 주식수
    468만
  • PER
    -8.65배
  • PBR
    1.85배
  • ROE
    -21.44%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 227227.8 182182.6 194194.3 177177.7 120120.1
내수 N/AN/A 9393.4 123123.5 112112.0 107107.2
수출 N/AN/A 6868.3 7070.8 6565.7 1212.9
기타 N/AN/A 182182.6 00.0 00.0 00.0
매출원가 N/AN/A 145145.4 163163.6 149149.1 9797.8
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -1-1.3 00.0 55.3 44.6
인건비 N/AN/A 7272.8 5656.9 6262.1 5757.3
감가상각비 N/AN/A 33.6 33.8 44.0 44.1
기타 N/AN/A 7070.3 102102.8 7777.6 3131.7
매출총이익 N/AN/A 3737.1 3030.7 2828.6 2222.3
판매비와관리비 N/AN/A 7373.0 6969.5 6666.4 6969.1
급여 N/AN/A 2020.5 2020.8 2121.8 2222.9
퇴직급여 N/AN/A 22.5 22.6 22.7 22.8
복리후생비 N/AN/A 00.8 00.9 00.9 00.9
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 00.6 00.6 00.6 00.5
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1010.7 1010.9 99.1 1010.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2121.7 1919.7 1919.2 1919.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.3 00.2 0-0.3 0-0.3
감가상각비 N/AN/A 44.2 44.2 44.2 44.0
무형자산상각비 N/AN/A 11.2 11.2 11.2 11.2
기타 N/AN/A 99.8 77.7 66.7 66.9
영업이익 -22-22.3 -35-35.8 -38-38.7 -37-37.8 -46-46.7
EBITDA N/AN/A -27-27.1 -29-29.0 -27-27.6 -36-36.0
금융손익 N/AN/A -3-3.3 -2-2.5 -2-2.1 -1-1.4
금융수익 N/AN/A 11.5 22.3 33.0 33.5
이자수익 N/AN/A 11.0 11.2 11.5 11.4
외환거래이익 N/AN/A 00.4 11.0 00.4 11.1
외환차익 N/AN/A 00.4 00.2 00.7 11.0
외화환산이익 N/AN/A 00.0 00.8 0-0.3 00.0
기타 N/AN/A 00.4 00.2 00.7 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 11.0 11.0
금융비용 N/AN/A 44.9 44.8 55.1 55.0
이자비용 N/AN/A 44.1 44.1 44.4 44.3
외환거래손실 N/AN/A 00.7 00.7 00.7 00.7
외환차손 N/AN/A 00.1 00.1 00.0 00.0
외화환산손실 N/AN/A 00.6 00.6 00.6 00.6
기타 N/AN/A 00.1 00.1 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 00.0 00.0 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 00.0 00.2 00.2 00.0
기타영업외수익 N/AN/A 00.4 00.6 00.7 00.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.3 00.3 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.3 00.4 00.5
기타영업외비용 N/AN/A 00.4 00.4 00.4 00.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.4 00.4 00.4
종속기업및관계기업관련손익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
지분법손익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 00.0 00.0
지분법적용투자주식손상차손 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.1
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -39-39.4 -41-41.2 -39-39.9 -48-48.3
법인세비용 N/AN/A -6-6.5 -6-6.5 -6-6.5 -6-6.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -27-27.1 -32-32.8 -34-34.6 -33-33.3 -41-41.7
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 114114.8 114114.8 114114.8 114114.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 121121.3 121121.3 121121.3 121121.3
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -6-6.4 -6-6.4 -6-6.4 -6-6.4
총포괄이익 N/AN/A 8181.9 8080.1 8181.4 7373.0
지배지분 총포괄이익 N/AN/A 8181.9 8080.1 8181.4 7373.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -702-702.0 -740-740.4 -712-712.0 -891-891.7
시가총액 N/AN/A 482482.0 594594.5 529529.3 529529.3
주가 N/AN/A 10,29010,290.0 12,69012,690.0 11,30011,300.0 11,30011,300.0
주가수익배수 N/AN/A -14.66-14.66 -17.14-17.14 -15.87-15.87 -12.67-12.67
주식수(만주) N/A 468 468 468 468 468 468 468 468 468 468 468 468 468 468 468 468 468 468 464 464 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄