금양그린파워

282720 코스닥
9,130 530 (-5.49%)
기준 : 05/29
  • 시가총액
    1,107억
  • 주식수
    1,212만
  • PER
    -199.13
  • PBR
    1.26배
  • ROE
    -0.63%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 2,9072,907.5 2,6472,647.7 2,3182,318.8 2,0472,047.3 2,1712,171.4
내수 N/AN/A 811811.4 820820.8 634634.0 528528.2
수출 N/AN/A 406406.5 370370.7 286286.0 515515.8
기타 N/AN/A 1,4291,429.7 1,1271,127.2 1,1271,127.2 1,1271,127.2
매출원가 2,7662,766.9 2,4972,497.5 2,2342,234.7 2,0872,087.1 2,2072,207.9
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A 1,0171,017.1 1,0171,017.1 1,0171,017.1
감가상각비 N/AN/A N/AN/A 1919.8 1919.8 1919.8
기타 N/AN/A 2,4972,497.5 1,1971,197.7 1,0501,050.1 1,1701,170.9
매출총이익 140140.6 150150.2 8484.0 -39-39.8 -36-36.5
판매비와관리비 131131.9 145145.9 141141.9 149149.7 145145.9
급여 N/AN/A 7171.6 6969.6 6767.4 6767.4
퇴직급여 N/AN/A 88.8 66.9 77.6 44.4
복리후생비 N/AN/A 1010.8 1111.6 1212.0 1212.2
임차료 N/AN/A 00.3 00.0 00.1 00.4
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2222.4 2222.7 3131.6 3131.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.9 33.0 44.1 44.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 55.6 55.7 55.1 55.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.1 00.4 00.8 00.8
감가상각비 N/AN/A 1010.8 1010.5 1010.5 99.6
무형자산상각비 N/AN/A 22.6 22.3 11.6 00.9
기타 N/AN/A 77.4 88.6 88.4 88.3
영업이익 88.6 44.2 -57-57.8 -189-189.5 -182-182.4
EBITDA N/AN/A 4343.5 2929.3 -127-127.8 -143-143.9
금융손익 N/AN/A -8-8.3 -6-6.6 -6-6.7 -7-7.6
금융수익 55.1 55.5 55.9 55.8 55.0
이자수익 N/AN/A 55.5 55.9 55.8 55.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 1313.9 1313.8 1212.5 1212.6 1212.6
이자비용 N/AN/A 1313.8 1212.5 1212.6 1212.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1616.8 2626.9 0-0.3 -10-10.5
기타영업외수익 3434.6 3030.1 4141.9 1818.4 88.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 77.9 1313.3 1010.9 1414.2
외환차익 N/AN/A 55.5 66.9 55.0 77.8
외화환산이익 N/AN/A 22.4 66.3 55.9 66.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.4 00.4 00.4 -13-13.1
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A 00.2 00.2 00.2
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2121.7 2727.8 66.8 66.7
기타영업외비용 1515.8 1313.3 1414.9 1818.8 1818.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1111.6 1010.9 1414.9 1414.3
외환차손 N/AN/A 1010.5 88.4 99.4 1010.6
외화환산손실 N/AN/A 11.1 22.5 55.4 33.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.5 00.6 00.5 00.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.2 00.2 00.2 00.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 33.1 33.1 33.2
종속기업및관계기업관련손익 -17-17.6 -6-6.1 3636.2 3838.1 2525.1
지분법손익 N/AN/A -6-6.1 3636.2 3838.1 2525.1
지분법이익 N/AN/A 1616.8 4040.2 3737.9 2727.4
지분법손실 N/AN/A -22-22.9 -4-4.0 11.4 -1-1.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 -1-1.2 2626.2
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 00.9 66.6 -1-1.2 -158-158.5 -175-175.5
법인세비용 66.4 66.4 -25-25.3 -34-34.1 -36-36.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -5-5.5 00.1 2424.0 -124-124.4 -138-138.7
지배지분 순이익 -5-5.5 00.1 2424.0 -124-124.4 -138-138.7
비지배지분 순이익 N/AN/A N/AN/A 00.0 00.0 00.0
기타포괄이익 1717.5 1616.4 1010.1 77.6 1919.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 77.5 88.2 55.7 1818.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.8 11.8 11.8 11.8
총포괄이익 1212.1 1616.5 3434.1 -116-116.7 -118-118.8
지배지분 총포괄이익 1212.1 1616.5 3434.2 -116-116.7 -118-118.7
비지배지분 총포괄이익 N/AN/A N/AN/A 00.0 00.0 00.0
주당순이익 N/AN/A 11.5 198198.6 -1,026-1,026.4 -1,144-1,144.8
시가총액 N/AN/A 1,3631,363.4 1,3941,394.9 1,2431,243.4 968968.3
주가 N/AN/A 11,25011,250.0 11,51011,510.0 10,26010,260.0 7,9907,990.0
주가수익배수 N/AN/A 7519.647519.64 57.9557.95 -10.00-10.00 -6.98-6.98
주식수(만주) N/A 1,212 1,212 1,212 1,212 1,212 1,212 1,212 1,212 1,212 1,212 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입