코윈테크

282880 코스닥
14,970 90 (-0.6%)
기준 : 03/12
  • 시가총액
    1,751억
  • 주식수
    1,169만
  • PER
    47.92배
  • PBR
    1.00배
  • ROE
    2.09%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,5471,547.0 1,4761,476.0 1,9601,960.0 2,1732,173.2 2,4432,443.9
내수 N/AN/A 424424.2 456456.8 482482.9 582582.1
수출 N/AN/A 1,0511,051.7 1,5031,503.2 1,6901,690.3 1,8611,861.7
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,2841,284.1 1,6601,660.0 1,7941,794.4 2,0552,055.4
원재료 N/AN/A 162162.7 151151.1 134134.5 201201.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 66.5 183183.0 9393.7 -130-130.5
인건비 N/AN/A 162162.1 177177.8 187187.7 196196.3
감가상각비 N/AN/A 3434.4 3333.8 3232.6 3232.9
기타 N/AN/A 918918.2 1,1141,114.1 1,3451,345.7 1,7551,755.2
매출총이익 N/AN/A 191191.9 300300.0 378378.8 388388.4
판매비와관리비 N/AN/A 375375.0 378378.4 362362.9 352352.4
급여 N/AN/A 109109.2 116116.9 117117.9 116116.1
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 99.5 1010.0 99.9 99.9
임차료 N/AN/A 11.4 00.8 11.0 00.9
수도광열비 N/AN/A 11.5 11.5 11.6 11.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3434.1 3131.7 2525.2 2929.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 00.6 11.4 44.1 44.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 5656.8 6060.0 5959.5 5757.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 108108.3 104104.3 9191.7 7777.7
감가상각비 N/AN/A 2121.7 2121.3 2020.2 2121.0
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3131.5 3030.1 3131.4 3333.4
영업이익 -254-254.4 -183-183.1 -78-78.4 1515.8 3636.0
EBITDA N/AN/A -54-54.9 -38-38.6 140140.0 169169.2
금융손익 N/AN/A 2929.6 -67-67.4 88.7 3232.4
금융수익 N/AN/A 193193.2 144144.9 192192.6 216216.9
이자수익 N/AN/A 1515.1 1515.5 1616.7 2323.8
외환거래이익 N/AN/A 168168.7 113113.8 156156.6 175175.2
외환차익 N/AN/A 3434.6 4242.9 5252.9 6565.0
외화환산이익 N/AN/A 134134.1 7070.8 103103.7 110110.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A -1-1.3 -1-1.0 -2-2.0 00.4
파생상품이익 N/AN/A 66.3 99.3 1010.3 55.8
기타 N/AN/A 44.3 77.2 1111.0 1111.5
금융비용 N/AN/A 163163.6 212212.4 183183.9 184184.4
이자비용 N/AN/A 3232.3 2626.4 3030.3 3838.0
외환거래손실 N/AN/A 4646.6 102102.1 1313.0 99.1
외환차손 N/AN/A 3737.9 2424.0 1212.1 77.3
외화환산손실 N/AN/A 88.7 7878.0 00.9 11.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1717.8 1717.3 1717.6 1616.6
파생상품손실 N/AN/A 6666.7 6666.5 122122.8 120120.5
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1414.5 2828.3 3434.5 2020.8
기타영업외수익 N/AN/A 1919.0 3131.3 3535.7 2222.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A -3-3.6 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.3 00.0 00.1 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 88.0 1616.0 77.8 77.8
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 44.0 99.5 99.3 77.9
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.5 99.4 1818.3 66.7
기타영업외비용 N/AN/A 44.5 33.0 11.2 11.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.8 22.7 00.6 11.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.1 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 00.2 00.5 00.5
종속기업및관계기업관련손익 N/AN/A 44.0 66.9 88.6 77.6
지분법손익 N/AN/A 44.0 66.9 88.6 77.6
지분법이익 N/AN/A 44.0 66.9 77.6 77.6
지분법손실 N/AN/A N/AN/A N/AN/A 11.0 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 66.9 88.6 77.6
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -135-135.0 -110-110.7 6767.7 9696.9
법인세비용 N/AN/A -55-55.9 -58-58.5 -16-16.2 -13-13.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -196-196.3 -79-79.0 -52-52.1 8383.9 110110.0
지배지분 순이익 N/AN/A 3636.5 3434.0 152152.6 161161.9
비지배지분 순이익 N/AN/A -115-115.6 -86-86.2 -68-68.7 -51-51.9
기타포괄이익 N/AN/A -17-17.0 -18-18.7 22.3 11.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -1-1.2 0-0.8 0-0.1 0-0.1
해외사업환산손익 N/AN/A 0-0.8 -2-2.9 22.8 55.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -14-14.9 -14-14.9 0-0.2 -3-3.6
총포괄이익 N/AN/A -96-96.0 -70-70.9 8686.3 111111.6
지배지분 총포괄이익 N/AN/A 2020.2 1515.8 155155.1 165165.8
비지배지분 총포괄이익 N/AN/A -116-116.3 -86-86.7 -68-68.8 -54-54.1
주당순이익 N/AN/A 312312.3 291291.3 1,3051,305.6 1,3861,386.2
시가총액 N/AN/A 1,7591,759.4 1,3911,391.2 1,4411,441.7 1,4991,499.0
주가 N/AN/A 15,04515,045.0 11,89711,897.0 12,32912,329.0 12,81912,819.0
주가수익배수 N/AN/A 48.1648.16 40.8340.83 9.449.44 9.269.26
주식수(만주) N/A 1,169 1,169 1,169 1,169 1,169 1,169 1,169 1,152 1,146 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄