코윈테크

282880 코스닥
13,880 590 (-4.08%)
기준 : 05/20
  • 시가총액
    1,692억
  • 주식수
    1,169만
  • PER
    30.01
  • PBR
    0.92배
  • ROE
    3.08%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,6811,681.1 1,5471,547.0 1,4761,476.0 1,9601,960.0 2,1732,173.2
내수 N/AN/A 389389.5 424424.2 456456.8 482482.9
수출 N/AN/A 748748.1 1,0511,051.7 1,5031,503.2 1,6901,690.3
기타 N/AN/A 1,5471,547.0 00.0 00.0 00.0
매출원가 1,4201,420.4 1,3121,312.2 1,2841,284.1 1,6601,660.0 1,7941,794.4
원재료 N/AN/A 186186.9 162162.7 151151.1 134134.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 7979.6 66.5 183183.0 9393.7
인건비 N/AN/A 230230.9 162162.1 177177.8 187187.7
감가상각비 N/AN/A 3535.2 3434.4 3333.8 3232.6
기타 N/AN/A 779779.4 918918.2 1,1141,114.1 1,3451,345.7
매출총이익 260260.6 234234.7 191191.9 300300.0 378378.8
판매비와관리비 500500.1 489489.2 375375.0 378378.4 362362.9
급여 N/AN/A 126126.4 109109.2 116116.9 117117.9
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 1010.5 99.5 1010.0 99.9
임차료 N/AN/A 11.7 11.4 00.8 11.0
수도광열비 N/AN/A 11.5 11.5 11.5 11.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3030.8 3434.1 3131.7 2525.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 0-0.2 00.6 11.4 44.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 6060.8 5656.8 6060.0 5959.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 206206.1 108108.3 104104.3 9191.7
감가상각비 N/AN/A 2121.6 2121.7 2121.3 2020.2
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2929.6 3131.5 3030.1 3131.4
영업이익 -239-239.5 -254-254.4 -183-183.1 -78-78.4 1515.8
EBITDA N/AN/A -139-139.7 -54-54.9 -38-38.6 140140.0
금융손익 N/AN/A -23-23.0 2929.6 -67-67.4 88.7
금융수익 163163.6 117117.5 193193.2 144144.9 192192.6
이자수익 N/AN/A 1515.6 1515.1 1515.5 1616.7
외환거래이익 N/AN/A 7373.5 168168.7 113113.8 156156.6
외환차익 N/AN/A 1515.5 3434.6 4242.9 5252.9
외화환산이익 N/AN/A 5757.9 134134.1 7070.8 103103.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 2222.6 -1-1.3 -1-1.0 -2-2.0
파생상품이익 N/AN/A 33.4 66.3 99.3 1010.3
기타 N/AN/A 22.2 44.3 77.2 1111.0
금융비용 143143.8 140140.6 163163.6 212212.4 183183.9
이자비용 N/AN/A 3535.2 3232.3 2626.4 3030.3
외환거래손실 N/AN/A 5555.6 4646.6 102102.1 1313.0
외환차손 N/AN/A 3636.9 3737.9 2424.0 1212.1
외화환산손실 N/AN/A 1818.6 88.7 7878.0 00.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 44.3 1717.8 1717.3 1717.6
파생상품손실 N/AN/A 4545.4 6666.7 6666.5 122122.8
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 5858.8 1414.5 2828.3 3434.5
기타영업외수익 5656.0 6969.0 1919.0 3131.3 3535.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A -3-3.6 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.3 00.3 00.0 00.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 33.3 88.0 1616.0 77.8
유형,리스자산처분이익 N/AN/A 5656.8 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 11.9 44.0 99.5 99.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.5 66.5 99.4 1818.3
기타영업외비용 1010.5 1010.2 44.5 33.0 11.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 33.6 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.6 22.8 22.7 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.0 00.0 00.1
무형자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.8 11.6 00.2 00.5
종속기업및관계기업관련손익 N/AN/A -4-4.9 44.0 66.9 88.6
지분법손익 N/AN/A -4-4.9 44.0 66.9 88.6
지분법이익 N/AN/A N/AN/A 44.0 66.9 77.6
지분법손실 N/AN/A -4-4.9 N/AN/A N/AN/A 11.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 66.9 88.6
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -179-179.1 -223-223.7 -135-135.0 -110-110.7 6767.7
법인세비용 -42-42.7 -47-47.5 -55-55.9 -58-58.5 -16-16.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -136-136.4 -176-176.1 -79-79.0 -52-52.1 8383.9
지배지분 순이익 5454.0 1717.0 3636.5 3434.0 152152.6
비지배지분 순이익 -190-190.4 -193-193.1 -115-115.6 -86-86.2 -68-68.7
기타포괄이익 -32-32.6 -36-36.1 -17-17.0 -18-18.7 22.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 33.3 -1-1.2 0-0.8 0-0.1
해외사업환산손익 N/AN/A -1-1.6 0-0.8 -2-2.9 22.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -37-37.9 -14-14.9 -14-14.9 0-0.2
총포괄이익 -169-169.0 -212-212.3 -96-96.0 -70-70.9 8686.3
지배지분 총포괄이익 1919.2 -21-21.2 2020.2 1515.8 155155.1
비지배지분 총포괄이익 -188-188.3 -191-191.0 -116-116.3 -86-86.7 -68-68.8
주당순이익 N/AN/A 145145.4 312312.3 291291.3 1,3051,305.6
시가총액 N/AN/A 1,8741,874.5 1,7591,759.4 1,3911,391.2 1,4411,441.7
주가 N/AN/A 16,03016,030.0 15,04515,045.0 11,89711,897.0 12,32912,329.0
주가수익배수 N/AN/A 110.23110.23 48.1648.16 40.8340.83 9.449.44
주식수(만주) N/A 1,169 1,169 1,169 1,169 1,169 1,169 1,169 1,169 1,152 1,146 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 1,084 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입