진영

285800 코스닥
1,093 252 (+29.96%)
기준 : 07/16
  • 시가총액
    191억
  • 주식수
    1,748만
  • PER
    -7.82배
  • PBR
    0.56배
  • ROE
    -7.15%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 335335.8 324324.2 332332.9 325325.1 N/AN/A
내수 282282.4 276276.3 272272.7 207207.6 N/AN/A
수출 5353.4 4747.8 6060.1 3939.5 N/AN/A
기타 00.0 00.0 00.0 7878.0 N/AN/A
매출원가 302302.7 297297.6 309309.9 308308.4 N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 154154.4 156156.4 167167.1 125125.6 N/AN/A
인건비 3030.7 2424.5 4242.2 3535.9 N/AN/A
감가상각비 1010.3 1010.4 1010.5 1010.6 N/AN/A
기타 107107.2 106106.2 9090.0 136136.2 N/AN/A
매출총이익 3333.1 2626.5 2323.0 1616.7 N/AN/A
판매비와관리비 5050.1 5353.1 5454.2 5454.0 N/AN/A
급여 2323.6 2323.4 2222.7 1616.5 N/AN/A
퇴직급여 11.0 11.2 11.7 11.4 N/AN/A
복리후생비 22.4 22.5 22.4 11.7 N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 55.7 55.3 55.4 44.4 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 00.5 00.4 00.7 00.4 N/AN/A
판매수수료 00.3 00.3 00.2 00.2 N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 33.6 44.4 33.2 22.0 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -2-2.3 0-0.4 22.1 22.9 N/AN/A
감가상각비 22.2 22.9 33.2 22.5 N/AN/A
무형자산상각비 00.0 00.0 00.0 00.0 N/AN/A
기타 1212.9 1212.7 1212.0 2121.5 N/AN/A
영업이익 -17-17.0 -26-26.5 -31-31.2 -37-37.3 N/AN/A
EBITDA 1212.2 88.0 -23-23.8 -34-34.8 N/AN/A
금융손익 -10-10.1 -1-1.4 -13-13.6 -12-12.0 N/AN/A
금융수익 1818.4 1818.5 11.5 11.9 N/AN/A
이자수익 00.3 00.3 00.4 00.3 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 1818.2 1818.2 11.1 11.1 N/AN/A
기타 0-0.1 00.0 00.0 00.4 N/AN/A
금융비용 2828.5 2020.0 1515.1 1313.9 N/AN/A
이자비용 1414.6 1414.6 1313.7 1010.1 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 55.3 55.3 11.3 11.3 N/AN/A
기타 88.5 00.0 00.0 22.4 N/AN/A
기타영업외손익 44.3 11.8 -10-10.8 -12-12.1 N/AN/A
기타영업외수익 1616.2 1414.4 99.4 33.6 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 11.0 11.0 11.5 11.4 N/AN/A
외환차익 00.4 00.4 00.5 00.2 N/AN/A
외화환산이익 00.5 00.5 11.0 11.2 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.8 00.8 00.8 00.8 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 00.3 N/AN/A N/AN/A
투자자산평가이익 00.0 00.0 0-0.4 0-0.7 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 55.2 55.2 N/AN/A N/AN/A N/AN/A
기타 99.0 77.3 77.1 22.0 N/AN/A
기타영업외비용 1111.9 1212.6 2020.2 1515.7 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.8 00.8 00.5 11.3 N/AN/A
외환차손 00.6 00.6 00.5 00.3 N/AN/A
외화환산손실 00.2 00.2 00.0 00.9 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.3 00.3 00.5 00.5 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.1 00.1 N/AN/A
무형자산처분손실 00.4 00.4 00.4 00.4 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 44.8 44.8 1212.2 1212.2 N/AN/A
자산평가손실 00.3 00.3 00.3 00.4 N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.0 55.8 55.9 00.5 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -22-22.9 -26-26.2 -55-55.6 -61-61.4 N/AN/A
법인세비용 55.7 55.7 77.7 55.4 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -28-28.6 -31-31.9 -63-63.4 -66-66.8 N/AN/A
지배지분 순이익 -24-24.4 -27-27.6 -54-54.0 -58-58.1 N/AN/A
비지배지분 순이익 -4-4.2 -4-4.3 -9-9.3 -8-8.7 N/AN/A
기타포괄이익 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
총포괄이익 -28-28.6 -31-31.9 -63-63.4 -66-66.8 N/AN/A
지배지분 총포괄이익 -24-24.4 -27-27.6 -54-54.0 -58-58.1 N/AN/A
비지배지분 총포괄이익 -4-4.2 -4-4.3 -9-9.3 -8-8.7 N/AN/A
주당순이익 -139-139.7 -158-158.2 -309-309.4 -332-332.5 N/AN/A
시가총액 334334.3 282282.4 344344.4 391391.4 333333.1
주가 1,9131,913.0 1,6161,616.0 1,9711,971.0 2,2402,240.0 1,9061,906.0
주가수익배수 -13.69-13.69 -10.21-10.21 -6.37-6.37 -6.74-6.74 N/AN/A
주식수(만주) 1,748 1,748 1,748 1,748 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄