엘앤씨바이오

290650 코스닥
20,200 1,250 (-5.83%)
기준 : 11/13 16:55
  • 시가총액
    12,313억
  • 주식수
    5,559만
  • PER
    -8.24배
  • PBR
    3.79배
  • ROE
    -46.00%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12
매출액(수익) 1,3211,321.9 1,1631,163.0 981981.0 854854.7 799799.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,1631,163.0 981981.0 854854.7 799799.3
매출원가 N/AN/A 480480.7 441441.1 400400.8 386386.2
원재료 N/AN/A 286286.7 261261.7 212212.1 136136.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -60-60.2 -57-57.9 -39-39.6 2323.5
인건비 N/AN/A 5656.7 4646.6 4141.8 4343.8
감가상각비 N/AN/A 4545.2 4242.3 4040.6 3838.7
기타 N/AN/A 152152.2 148148.3 145145.7 143143.3
매출총이익 N/AN/A 682682.3 539539.8 453453.8 413413.0
판매비와관리비 N/AN/A 488488.0 433433.8 409409.7 398398.6
급여 N/AN/A 8989.8 8383.7 7878.3 7171.1
퇴직급여 N/AN/A 66.9 66.5 55.8 55.6
복리후생비 N/AN/A 1717.1 1414.7 1414.4 1313.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3434.9 3030.4 2727.7 2626.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 160160.5 141141.6 137137.0 147147.5
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 2626.2 2323.7 2222.7 1717.5
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4949.5 4141.0 4141.0 5252.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3535.2 3434.1 3434.4 2929.4
무형자산상각비 N/AN/A 99.5 77.2 66.4 55.3
기타 N/AN/A 5757.9 5050.5 4141.6 2929.4
영업이익 261261.9 194194.2 106106.0 4444.1 1414.4
EBITDA N/AN/A -1,351-1,351.0 -1,434-1,434.2 -1,472-1,472.4 830830.3
금융손익 N/AN/A -947-947.2 -931-931.8 -907-907.3 -767-767.4
금융수익 N/AN/A 606606.9 349349.4 343343.4 294294.6
이자수익 N/AN/A 1313.0 1313.1 1313.1 1515.5
외환거래이익 N/AN/A 1313.4 55.9 55.9 22.7
외환차익 N/AN/A 22.4 22.9 22.9 22.2
외화환산이익 N/AN/A 1111.0 33.0 33.0 00.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.5 33.3 33.3 00.6
금융자산처분이익 N/AN/A 33.5 99.6 99.6 2929.5
금융자산평가이익 N/AN/A 3636.9 4646.9 4646.9 00.2
파생상품이익 N/AN/A 447447.2 264264.5 264264.5 11.2
기타 N/AN/A 9191.0 66.0 00.0 244244.6
금융비용 N/AN/A 1,5541,554.1 1,2811,281.3 1,2501,250.7 1,0621,062.1
이자비용 N/AN/A 6666.9 5858.6 5858.6 3232.2
외환거래손실 N/AN/A 44.0 44.5 44.5 1111.1
외환차손 N/AN/A 33.0 22.1 22.1 88.3
외화환산손실 N/AN/A 00.9 22.4 22.4 22.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.1 00.0 00.0 22.5
금융자산평가손실 N/AN/A 118118.5 6767.3 6767.3 122122.4
파생상품손실 N/AN/A 1,3641,364.5 1,1201,120.1 1,1201,120.1 00.8
기타 N/AN/A 00.0 3030.5 00.0 893893.0
기타영업외손익 N/AN/A -736-736.4 -736-736.6 -737-737.7 11.2
기타영업외수익 N/AN/A 1313.4 1313.7 1313.4 1313.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.8 00.7 00.7 00.4
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.7
무형자산처분이익 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.4 1212.9 1212.6 1212.6
기타영업외비용 N/AN/A 749749.9 750750.3 751751.1 1212.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 33.4 N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A 33.4 N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1010.0 1010.0 1010.0 N/AN/A
기부금 N/AN/A 00.2 11.0 11.0 11.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.5 44.3 44.3 22.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.5
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 725725.2 725725.2 725725.2 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 22.5 22.5 22.5 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.0 77.2 88.0 88.5
종속기업및관계기업관련손익 N/AN/A -5-5.4 -1-1.5 00.5 1,4911,491.6
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -5-5.4 -1-1.5 00.5 1,4911,491.6
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.4 -1-1.5 00.5 1,4911,491.6
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -1,494-1,494.8 -1,563-1,563.9 -1,600-1,600.3 739739.8
법인세비용 N/AN/A -2-2.2 -211-211.6 -216-216.7 -59-59.2
중단사업이익 N/AN/A 55.2 33.5 11.1 -18-18.7
당기순이익 -833-833.2 -1,487-1,487.2 -1,348-1,348.7 -1,382-1,382.4 780780.3
지배지분 순이익 N/AN/A -1,494-1,494.1 -1,351-1,351.4 -1,381-1,381.7 785785.3
비지배지분 순이익 N/AN/A 66.8 22.6 0-0.7 -5-5.0
기타포괄이익 N/AN/A 4141.3 1717.1 22.5 -36-36.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A -27-27.8
해외사업환산손익 N/AN/A 4242.4 1818.2 33.6 -5-5.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.0 -1-1.0 -1-1.0 -2-2.4
총포괄이익 N/AN/A -1,445-1,445.8 -1,331-1,331.6 -1,379-1,379.9 744744.0
지배지분 총포괄이익 N/AN/A -1,452-1,452.9 -1,334-1,334.2 -1,379-1,379.1 749749.1
비지배지분 총포괄이익 N/AN/A 77.0 22.6 0-0.7 -5-5.0
주당순이익 N/AN/A -2,906-2,906.7 -2,674-2,674.9 -2,734-2,734.9 1,7781,778.1
시가총액 N/AN/A 24,38024,380.6 16,72216,722.0 15,04215,042.1 13,29413,294.1
주가 N/AN/A 43,99643,996.0 32,75432,754.0 29,73629,736.0 26,28126,281.0
주가수익배수 N/AN/A -16.32-16.32 -12.37-12.37 -10.89-10.89 16.9316.93
주식수(만주) N/A 5,559 5,121 5,074 5,074 5,074 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,675 4,509 4,509 4,509 4,566 4,550 4,550 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄