이오플로우

294090 코스닥
1,490 0 (0%)
거래정지
  • 시가총액
    623억
  • 주식수
    4,108만
  • PER
    1.46
  • PBR
    0.00배
  • ROE
    0.00%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 2727.9 3636.7 4141.8 4040.1 5050.0
내수 N/AN/A 77.7 66.6 55.7 33.5
수출 N/AN/A 2828.9 2828.3 2727.4 3939.5
기타 N/AN/A 00.0 4141.8 4040.1 5050.0
매출원가 3434.5 4646.8 5555.1 6565.6 7575.0
원재료 N/AN/A 88.4 99.8 1313.9 -8-8.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -7-7.3 -12-12.7 -17-17.1 -18-18.3
인건비 N/AN/A 2424.8 00.6 00.5 00.3
감가상각비 N/AN/A 2727.3 2727.6 2727.0 2727.2
기타 N/AN/A -6-6.5 2929.8 4141.1 7474.1
매출총이익 -6-6.5 -10-10.1 -13-13.3 -25-25.5 -24-24.9
판매비와관리비 -709-709.1 212212.2 1,3941,394.9 1,4831,483.1 1,5541,554.8
급여 N/AN/A 1717.9 3131.3 3838.4 4747.1
퇴직급여 N/AN/A 33.7 44.4 44.9 55.6
복리후생비 N/AN/A 33.2 44.5 55.9 88.0
임차료 N/AN/A 00.4 00.3 00.1 11.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 128128.5 1,2471,247.8 1,2981,298.7 1,2781,278.5
용역비 N/AN/A 55.3 1212.5 2626.6 8282.1
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.7 11.0 11.1 11.2
애프터서비스비 N/AN/A 88.0 00.8 55.3 11.9
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2020.9 2525.0 3232.7 3939.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.1 N/AN/A N/AN/A
감가상각비 N/AN/A 1010.9 1212.9 1515.1 1414.8
무형자산상각비 N/AN/A 22.6 4040.1 3434.9 5151.4
기타 N/AN/A 99.5 1313.6 1818.8 2323.3
영업이익 702702.5 -222-222.3 -1,408-1,408.2 -1,508-1,508.6 -1,579-1,579.8
EBITDA N/AN/A -230-230.6 -2,713-2,713.2 -2,800-2,800.1 -2,715-2,715.0
금융손익 N/AN/A -180-180.1 -218-218.5 -206-206.7 -62-62.0
금융수익 66.3 1111.8 -52-52.1 -55-55.2 1212.5
이자수익 N/AN/A 00.7 00.6 22.6 88.4
외환거래이익 N/AN/A 1111.0 1111.6 1515.1 33.3
외환차익 N/AN/A 11.3 00.8 00.5 22.3
외화환산이익 N/AN/A 99.6 1010.8 1414.5 00.9
기타 N/AN/A 00.0 N/AN/A N/AN/A 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A -1-1.0 -1-1.0 00.0
금융자산평가이익 N/AN/A N/AN/A 00.4 00.6 00.7
파생상품이익 N/AN/A N/AN/A -63-63.8 -72-72.5 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 243243.5 191191.9 166166.3 151151.5 7474.6
이자비용 N/AN/A 153153.0 2828.4 3535.8 2929.2
외환거래손실 N/AN/A 88.1 2020.6 1919.0 1616.6
외환차손 N/AN/A 22.2 11.8 33.4 22.8
외화환산손실 N/AN/A 55.9 1818.8 1515.5 1313.8
기타 N/AN/A 55.9 1818.8 1515.5 1313.8
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 1313.4 1515.1 -1-1.0 -1-1.0
금융자산평가손실 N/AN/A 1111.2 22.8 22.8 77.4
파생상품손실 N/AN/A 66.0 9999.2 9494.9 2222.3
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -9-9.2 -1,182-1,182.2 -1,179-1,179.5 -1,178-1,178.3
기타영업외수익 N/AN/A 33.6 11.9 33.1 22.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.1 00.1 00.1 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.3 11.7 22.9 22.6
기타영업외비용 99.3 1212.8 1,1841,184.1 1,1821,182.6 1,1811,181.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 11.3 11.3 11.3
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.5 11.5 00.4 00.4
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 22.1 7676.1 7676.1 7474.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.0 1,1051,105.0 1,1041,104.6 1,1041,104.6
종속기업및관계기업관련손익 -9-9.6 -12-12.1 -12-12.8 -15-15.6 -15-15.8
지분법손익 N/AN/A -12-12.1 -12-12.8 -15-15.6 -15-15.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -12-12.1 -12-12.8 -15-15.6 -15-15.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -423-423.8 -2,821-2,821.8 -2,910-2,910.6 -2,836-2,836.2
법인세비용 N/AN/A N/AN/A -17-17.8 -17-17.8 -17-17.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 444444.8 -423-423.8 -2,804-2,804.0 -2,892-2,892.7 -2,818-2,818.4
지배지분 순이익 426426.7 -423-423.0 -2,767-2,767.2 -2,851-2,851.7 -2,754-2,754.9
비지배지분 순이익 1818.1 0-0.8 -36-36.8 -40-40.9 -63-63.4
기타포괄이익 -51-51.3 -1-1.8 44.3 -8-8.8 5858.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -2-2.1 1111.8 -1-1.3 6464.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 -7-7.5 -7-7.5 -5-5.5
총포괄이익 393393.5 -425-425.6 -2,799-2,799.6 -2,901-2,901.6 -2,759-2,759.8
지배지분 총포괄이익 404404.4 -424-424.3 -2,763-2,763.9 -2,856-2,856.3 -2,721-2,721.6
비지배지분 총포괄이익 -15-15.5 -1-1.3 -35-35.7 -45-45.2 -38-38.2
주당순이익 N/AN/A -1,476-1,476.4 -8,769-8,769.5 -9,073-9,073.5 -8,847-8,847.2
시가총액 N/AN/A 522522.6 522522.6 522522.6 511511.1
주가 N/AN/A 1,4901,490.0 1,4901,490.0 1,4901,490.0 1,4901,490.0
주가수익배수 N/AN/A -1.24-1.24 -0.19-0.19 -0.18-0.18 -0.19-0.19
주식수(만주) N/A 4,108 3,508 3,508 3,469 3,044 3,044 3,044 3,042 3,042 3,042 3,042 3,036 3,030 3,030 3,030 3,009 2,468 2,426 2,410 2,395 2,366 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입