하나기술

299030 코스닥
12,990 340 (-2.55%)
기준 : 07/07
  • 시가총액
    1,066억
  • 주식수
    799만
  • PER
    -14.01배
  • PBR
    1.10배
  • ROE
    -7.85%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 877877.5 938938.3 1,0961,096.5 803803.0 762762.3
내수 294294.5 283283.6 321321.7 276276.6 226226.4
수출 582582.9 654654.6 774774.8 526526.3 482482.2
기타 00.0 00.0 00.0 00.0 5353.7
매출원가 764764.4 791791.7 992992.7 796796.4 768768.2
원재료 326326.7 364364.7 456456.5 464464.1 598598.8
재고자산의변동 7777.0 9797.3 186186.8 -27-27.8 -191-191.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 147147.9 153153.0 166166.6 179179.3 187187.6
감가상각비 2424.3 2323.0 2222.9 2222.5 2121.6
기타 188188.4 153153.5 159159.7 158158.2 151151.2
매출총이익 113113.0 146146.5 103103.7 66.5 -5-5.8
판매비와관리비 134134.6 146146.9 200200.9 202202.8 221221.3
급여 3636.3 3434.9 3939.9 4242.5 4545.0
퇴직급여 44.4 44.1 44.3 44.3 44.4
복리후생비 44.9 44.9 55.3 55.7 66.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1818.6 1515.7 1717.3 1616.5 1717.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 3434.3 4646.7 6161.4 6666.3 7474.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 2727.5 2525.3 2828.0
감가상각비 1616.1 1717.4 1717.4 1717.5 1717.4
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1919.7 2323.0 2727.4 2424.5 2727.3
영업이익 -21-21.5 0-0.4 -97-97.1 -196-196.3 -227-227.1
EBITDA 3939.0 5151.4 5656.6 -92-92.6 1111.4
금융손익 -86-86.8 -80-80.8 -75-75.8 -70-70.7 -64-64.4
금융수익 33.8 33.3 55.1 99.5 1212.6
이자수익 33.8 33.3 55.1 99.5 1212.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 9090.6 8484.2 8181.0 8080.3 7777.1
이자비용 9090.6 8484.2 8181.0 8080.3 5959.5
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 1717.6
기타영업외손익 2121.2 1212.3 115115.7 6868.0 218218.7
기타영업외수익 118118.8 102102.4 207207.4 179179.6 358358.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 8888.9 7474.2 7676.6 5050.1 6161.0
외환차익 2626.9 3333.3 2828.4 2828.8 2727.3
외화환산이익 6262.0 4040.9 4848.2 2121.3 3333.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 11.2 11.3 00.6 00.4 00.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 1717.7 1717.7 126126.7 126126.7 293293.9
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 44.4 33.0 11.7 00.9 00.3
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A 11.3
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 66.4 66.0 11.5 11.3 11.5
기타영업외비용 9797.6 9090.0 9191.7 111111.5 139139.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 2020.1 1313.4 1616.8 2525.7 1515.7
외환차손 1414.8 1010.1 2121.7 2121.6 1616.7
외화환산손실 55.2 33.3 -4-4.8 44.0 0-0.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 44.0 44.0 33.6
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.1 00.1 00.1 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A 00.0 00.0 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 3535.7 3434.3 4545.0 4545.0 7878.8
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A 00.1 00.1 00.1
지분법손실 N/AN/A N/AN/A 66.1 66.1 66.1
사채상환손실 00.3 00.8 22.0 1313.0 1515.8
기타 4141.1 4141.1 1717.3 1717.3 1919.4
종속기업및관계기업관련손익 -1-1.1 -1-1.0 -2-2.2 -4-4.3 -1-1.6
지분법손익 -1-1.1 -1-1.0 -2-2.2 -4-4.3 -1-1.6
지분법이익 00.0 N/AN/A N/AN/A N/AN/A 00.0
지분법손실 -1-1.0 -1-1.0 -2-2.2 -4-4.3 -1-1.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A -4-4.3 -1-1.6
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -88-88.2 -69-69.9 -59-59.6 -203-203.3 -74-74.5
법인세비용 -11-11.9 -11-11.9 4848.6 4949.7 7575.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -76-76.3 -58-58.0 -108-108.2 -253-253.1 -149-149.8
지배지분 순이익 -76-76.0 -58-58.0 -108-108.2 -253-253.1 -149-149.8
비지배지분 순이익 0-0.2 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 8484.7 8383.7 00.7 00.0 11.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 11.1 00.1 00.7 00.0 11.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 8383.5 8383.5 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 88.3 2525.7 -107-107.5 -253-253.1 -148-148.3
지배지분 총포괄이익 88.6 2525.7 -107-107.5 -253-253.1 -148-148.3
비지배지분 총포괄이익 0-0.2 N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -951-951.4 -726-726.0 -1,354-1,354.0 -3,155-3,155.6 -1,868-1,868.5
시가총액 2,1022,102.6 2,1422,142.6 2,0462,046.7 1,9421,942.7 1,5901,590.9
주가 26,30026,300.0 26,80026,800.0 25,60025,600.0 24,30024,300.0 19,90019,900.0
주가수익배수 -27.64-27.64 -36.91-36.91 -18.91-18.91 -7.67-7.67 -10.62-10.62
주식수(만주) 799 799 799 799 799 799 799 817 816 816 813 776 748 748 747 747 747 747 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄