하나기술

299030 코스닥
23,350 550 (-2.3%)
기준 : 07/04
  • 시가총액
    1,867억
  • 주식수
    799만
  • PER
    -12.46배
  • PBR
    1.94배
  • ROE
    -15.61%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 762762.3 942942.1 1,0091,009.3 989989.8 1,2241,224.1
내수 226226.4 515515.8 522522.9 539539.9 718718.2
수출 482482.2 372372.6 432432.6 396396.1 505505.8
기타 5353.7 426426.3 486486.3 449449.9 505505.8
매출원가 768768.2 984984.1 1,0021,002.2 935935.7 1,0961,096.4
원재료 598598.8 484484.9 430430.7 499499.8 505505.1
재고자산의변동 -191-191.2 129129.8 190190.6 4545.8 148148.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 187187.6 197197.1 199199.8 201201.9 225225.5
감가상각비 2121.6 2121.9 2020.9 2020.2 1919.8
기타 151151.2 150150.1 159159.9 167167.8 197197.1
매출총이익 -5-5.8 -41-41.9 77.0 5454.1 127127.6
판매비와관리비 221221.3 221221.9 190190.1 220220.7 223223.1
급여 4545.0 4646.9 4444.9 4444.7 4747.4
퇴직급여 44.4 44.4 44.2 44.2 44.0
복리후생비 66.5 66.6 66.5 66.2 55.7
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1717.8 1717.8 2020.5 2121.1 2424.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 7474.7 7373.6 6969.8 6969.9 6666.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 2828.0 2828.8 00.1 11.4 00.8
감가상각비 1717.4 1616.1 1616.1 1616.4 1616.7
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2727.3 2727.5 2727.6 5656.5 5757.7
영업이익 -227-227.1 -263-263.9 -183-183.0 -166-166.6 -95-95.4
EBITDA 3939.8 -11-11.8 -45-45.0 -52-52.7 -29-29.3
금융손익 -64-64.4 -55-55.5 -49-49.0 -44-44.4 -45-45.7
금융수익 1212.6 1212.3 1111.4 88.3 55.4
이자수익 1212.6 1212.3 1111.4 88.3 55.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 7777.1 6767.8 6060.4 5252.8 5151.1
이자비용 8787.9 6767.8 106106.1 2424.4 5757.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -10-10.7 00.0 -45-45.6 2828.4 -5-5.9
기타영업외손익 218218.7 217217.3 5454.6 106106.0 3232.2
기타영업외수익 358358.6 346346.9 177177.0 209209.1 7575.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 6161.0 4949.3 1717.0 3535.8 2828.6
외환차익 2727.3 3030.5 2424.0 2929.7 2525.5
외화환산이익 3333.7 1818.7 -7-7.0 66.1 33.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.4 00.3 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 293293.9 293293.9 156156.6 168168.9 4343.4
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 00.3 00.1 00.5 00.8 00.7
지분법이익 11.3 11.3 11.3 11.3 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.5 11.7 11.3 22.1 22.6
기타영업외비용 139139.8 129129.5 122122.3 103103.0 4343.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 1515.7 55.3 2626.0 1616.9 2020.3
외환차손 1616.7 55.3 1313.1 1212.0 1515.4
외화환산손실 0-0.9 00.0 1212.8 44.9 44.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 33.6 33.6 0-0.4 0-0.5 0-0.1
기부금 00.0 00.0 00.0 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.1 00.1 00.1 00.1
무형자산처분손실 N/AN/A 00.6 00.6 00.6 00.6
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 7878.8 7878.8 6060.2 6060.8 11.6
자산손상차손 N/AN/A N/AN/A 1919.6 1919.6 1919.6
자산평가손실 00.1 00.1 0-0.1 N/AN/A N/AN/A
지분법손실 66.1 66.1 N/AN/A N/AN/A N/AN/A
사채상환손실 1515.8 1515.2 1313.8 22.8 N/AN/A
기타 1919.4 1919.4 22.3 22.3 00.7
종속기업및관계기업관련손익 -1-1.6 -3-3.3 00.4 0-0.4 -8-8.7
지분법손익 -1-1.6 -3-3.3 00.4 0-0.4 -8-8.7
지분법이익 00.0 N/AN/A N/AN/A N/AN/A -6-6.3
지분법손실 -1-1.6 -3-3.3 00.4 0-0.4 -2-2.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.6 N/AN/A N/AN/A N/AN/A -6-6.3
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -74-74.5 -105-105.5 -176-176.9 -105-105.5 -117-117.5
법인세비용 7575.3 4949.6 -11-11.7 -29-29.1 -53-53.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -149-149.8 -155-155.1 -165-165.1 -76-76.3 -63-63.6
지배지분 순이익 -149-149.8 -155-155.1 -165-165.1 -76-76.3 -63-63.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 11.5 11.9 4545.9 4646.3 4545.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 11.5 11.9 00.4 00.8 0-0.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A 4545.5 4545.5 4545.6
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
총포괄이익 -148-148.3 -153-153.1 -119-119.1 -30-30.0 -18-18.2
지배지분 총포괄이익 -148-148.3 -153-153.1 -119-119.1 -30-30.0 -18-18.2
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,868-1,868.5 -1,928-1,928.0 -2,039-2,039.4 -939-939.1 -754-754.9
시가총액 1,5901,590.9 1,3711,371.1 2,4302,430.4 3,1533,153.8 4,8144,814.7
주가 19,90019,900.0 17,15017,150.0 30,40030,400.0 38,60038,600.0 59,00059,000.0
주가수익배수 -10.62-10.62 -8.84-8.84 -14.72-14.72 -41.30-41.30 -75.60-75.60
주식수(만주) 799 799 799 817 816 816 813 776 748 748 747 747 747 747 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄