조이웍스앤코

309930 코스닥
1,504 347 (+29.99%)
기준 : 04/17
  • 시가총액
    368억
  • 주식수
    2,449만
  • PER
    -1.94배
  • PBR
    1.90배
  • ROE
    -97.86%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 459459.8 388388.3 423423.7 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 459459.8 388388.3 423423.7 N/AN/A N/AN/A
매출원가 327327.4 237237.6 258258.9 N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -38-38.8 -91-91.5 1010.8 N/AN/A N/AN/A
인건비 -1-1.4 -2-2.3 -6-6.6 N/AN/A N/AN/A
감가상각비 00.7 00.8 00.6 N/AN/A N/AN/A
기타 366366.9 330330.7 254254.0 N/AN/A N/AN/A
매출총이익 132132.4 150150.6 164164.8 N/AN/A N/AN/A
판매비와관리비 220220.1 200200.1 219219.7 N/AN/A N/AN/A
급여 5353.8 6060.6 6060.3 N/AN/A N/AN/A
퇴직급여 55.4 55.9 55.6 N/AN/A N/AN/A
복리후생비 44.2 55.7 66.4 N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 6464.9 5959.8 6262.2 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 1818.0 N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 11.4 -4-4.1 0-0.7 N/AN/A N/AN/A
광고선전비 1313.9 1313.9 1414.7 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 1616.0 1515.6 1616.0 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.1 1212.0 N/AN/A N/AN/A
감가상각비 2727.7 2626.4 2727.4 N/AN/A N/AN/A
무형자산상각비 55.6 66.9 55.7 N/AN/A N/AN/A
기타 88.7 99.0 99.7 N/AN/A N/AN/A
영업이익 -87-87.6 -49-49.4 -54-54.9 N/AN/A N/AN/A
EBITDA -158-158.8 -36-36.6 -23-23.2 N/AN/A N/AN/A
금융손익 8787.3 -37-37.0 -15-15.5 N/AN/A N/AN/A
금융수익 137137.2 3838.2 3131.0 N/AN/A N/AN/A
이자수익 99.4 88.9 88.8 N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 44.4 1111.4 1111.7 N/AN/A N/AN/A
파생상품이익 1515.7 1313.6 99.1 N/AN/A N/AN/A
기타 107107.6 44.0 11.3 N/AN/A N/AN/A
금융비용 4949.8 7575.2 4646.5 N/AN/A N/AN/A
이자비용 2222.5 1919.2 1818.1 N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 2727.3 5050.0 1010.3 N/AN/A N/AN/A
기타 00.0 55.9 1818.0 N/AN/A N/AN/A
기타영업외손익 -205-205.7 66.5 66.1 N/AN/A N/AN/A
기타영업외수익 11.6 77.4 77.0 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.1 00.1 00.1 N/AN/A N/AN/A
외환차익 00.1 00.1 00.1 N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.8 00.3 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.1 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 66.9 66.8 N/AN/A N/AN/A
기타영업외비용 207207.4 00.9 00.9 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.1 00.1 00.1 N/AN/A N/AN/A
외환차손 00.1 00.1 00.1 N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.3 00.3 00.3 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 206206.8 N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.4 00.4 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A -1-1.0 -2-2.2 N/AN/A N/AN/A
지분법손익 N/AN/A -1-1.0 -2-2.2 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -1-1.0 -2-2.2 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -206-206.0 -81-81.0 -66-66.4 N/AN/A N/AN/A
법인세비용 11.2 -3-3.6 -11-11.7 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -207-207.2 -77-77.4 -54-54.7 N/AN/A N/AN/A
지배지분 순이익 -189-189.4 -67-67.8 -46-46.8 N/AN/A N/AN/A
비지배지분 순이익 -17-17.8 -9-9.6 -7-7.8 N/AN/A N/AN/A
기타포괄이익 11.0 0-0.7 0-0.7 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.0 0-0.7 0-0.7 N/AN/A N/AN/A
총포괄이익 -206-206.1 -78-78.1 -55-55.4 N/AN/A N/AN/A
지배지분 총포괄이익 -188-188.4 -68-68.8 -47-47.8 N/AN/A N/AN/A
비지배지분 총포괄이익 -17-17.7 -9-9.2 -7-7.5 N/AN/A N/AN/A
주당순이익 -797-797.7 -297-297.6 -220-220.0 N/AN/A N/AN/A
시가총액 501501.9 713713.8 620620.8 401401.3 462462.0
주가 2,0502,050.0 2,9152,915.0 2,9152,915.0 1,8851,885.0 2,1702,170.0
주가수익배수 -2.65-2.65 -10.53-10.53 -13.25-13.25 N/AN/A N/AN/A
주식수(만주) 2,449 2,449 2,130 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄