캐리

313760 코스닥
7,580 510 (+7.21%)
기준 : 05/17
  • 시가총액
    439억
  • 주식수
    579만
  • PER
    -2.63배
  • PBR
    4.10배
  • ROE
    -155.82%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 180180.3 169169.8 134134.6 458458.3 472472.7
내수 N/AN/A 7979.2 134134.4 458458.4 472472.6
수출 N/AN/A 0-0.2 0-0.2 00.0 0-0.1
기타 N/AN/A 169169.8 00.0 00.0 0-0.2
매출원가 193193.6 184184.8 184184.4 482482.9 483483.7
원재료 N/AN/A 7070.1 7777.2 9696.5 127127.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -27-27.3 150150.8 252252.1 144144.2
인건비 N/AN/A 3636.4 1212.9 2424.2 2626.8
감가상각비 N/AN/A 33.5 33.6 44.0 33.5
기타 N/AN/A 102102.0 -60-60.2 106106.0 182182.0
매출총이익 -13-13.2 -14-14.9 -49-49.7 -24-24.6 -10-10.9
판매비와관리비 114114.7 120120.7 150150.5 143143.7 135135.2
급여 N/AN/A 2222.7 2222.0 2121.2 1919.3
퇴직급여 N/AN/A 11.1 11.1 11.2 11.3
복리후생비 N/AN/A 11.8 22.2 33.0 33.7
임차료 N/AN/A 0-0.6 0-0.6 0-0.8 0-0.6
수도광열비 N/AN/A 22.1 11.1 11.1 11.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.0 1212.3 1616.7 1616.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 0-0.1 0-0.7 0-0.7 0-0.2
운반비 N/AN/A 0-0.5 0-0.4 0-0.4 0-0.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1313.9 1313.4 1313.0 1313.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 4949.2 7979.2 7070.4 6363.8
감가상각비 N/AN/A 55.3 44.7 44.2 33.6
무형자산상각비 N/AN/A 0-0.5 00.0 00.0 00.0
기타 N/AN/A 99.7 1212.2 1212.1 1111.8
영업이익 -128-128.0 -135-135.7 -200-200.3 -168-168.3 -146-146.2
EBITDA N/AN/A -148-148.1 -179-179.5 -148-148.8 -127-127.4
금융손익 N/AN/A -8-8.5 -8-8.4 -5-5.2 -1-1.2
금융수익 1717.6 1919.6 2424.2 2222.4 1717.3
이자수익 N/AN/A 22.0 22.3 22.1 11.4
외환거래이익 N/AN/A 00.0 0-0.2 0-0.2 0-0.3
외환차익 N/AN/A 00.0 0-0.1 0-0.1 0-0.2
외화환산이익 N/AN/A 00.0 00.0 00.0 0-0.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.3 11.3 11.3 N/AN/A
금융자산처분이익 N/AN/A N/AN/A 00.0 00.0 0-0.2
금융자산평가이익 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
파생상품이익 N/AN/A 1616.2 2020.3 1818.7 1515.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 2929.6 2828.2 3232.7 2727.6 1818.5
이자비용 N/AN/A 2020.2 2020.2 1515.0 1010.3
외환거래손실 N/AN/A 00.0 00.0 00.0 0-0.1
외환차손 N/AN/A 00.0 00.0 00.0 0-0.1
외화환산손실 N/AN/A 00.0 00.0 00.0 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 77.9 1212.5 1212.5 88.1
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 -26-26.8 -31-31.4 33.6 33.9 44.0
기타영업외수익 1212.6 77.9 33.6 33.9 44.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 0-0.4 0-0.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 0-0.8 0-0.8 0-0.8 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.0 22.8 22.7 33.5
기타영업외비용 3939.4 3939.4 00.0 00.0 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 3535.0 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 33.4 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -166-166.8 -175-175.7 -205-205.1 -169-169.6 -143-143.4
법인세비용 0-0.1 N/AN/A 2525.4 2323.2 1919.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -166-166.6 -175-175.7 -230-230.6 -192-192.8 -163-163.1
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -3-3.2 -3-3.9 55.2 55.8 77.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.9 55.2 55.8 77.3
총포괄이익 -169-169.8 -179-179.6 -225-225.4 -187-187.0 -155-155.8
지배지분 총포괄이익 N/AN/A -179-179.6 -225-225.4 -187-187.0 -155-155.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -3,065-3,065.7 -4,054-4,054.2 -3,391-3,391.4 -2,879-2,879.9
시가총액 N/AN/A 389389.5 486486.3 643643.2 404404.3
주가 N/AN/A 6,7306,730.0 8,5508,550.0 11,31011,310.0 7,1107,110.0
주가수익배수 N/AN/A -2.22-2.22 -2.11-2.11 -3.33-3.33 -2.48-2.48

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입