지놈앤컴퍼니

314130 코스닥
3,815 170 (-4.27%)
기준 : 08/28
  • 시가총액
    1,995억
  • 주식수
    3,489만
  • PER
    -4.82배
  • PBR
    2.77배
  • ROE
    -5.41%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) N/AN/A 240240.1 245245.8 259259.5 240240.1
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 244244.6 240240.1 245245.8 259259.5 240240.1
매출원가 N/AN/A 111111.5 111111.8 114114.5 109109.3
원재료 N/AN/A 2323.6 1919.7 123123.4 129129.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 11.4 99.0 1717.9 33.5
인건비 N/AN/A 2222.9 2121.5 1717.8 1717.2
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 6363.5 6161.4 -44-44.7 -41-41.2
매출총이익 N/AN/A 128128.6 134134.0 145145.0 130130.8
판매비와관리비 N/AN/A 414414.9 426426.4 420420.1 403403.6
급여 N/AN/A 7171.5 7474.0 6464.4 6565.5
퇴직급여 N/AN/A 55.7 55.3 55.2 44.6
복리후생비 N/AN/A 77.9 77.0 66.9 55.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3535.4 3535.6 3737.1 3737.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 2323.9 2222.3 2121.1 2020.4
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 4949.1 5252.4 5050.8 4343.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 109109.2 119119.4 122122.9 120120.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1212.6 1212.7 1515.6 1515.4
무형자산상각비 N/AN/A 2323.2 2525.0 2828.6 2828.6
기타 N/AN/A 7676.0 7272.0 6767.1 6262.2
영업이익 N/AN/A -286-286.2 -292-292.3 -275-275.1 -272-272.7
EBITDA N/AN/A 66.6 99.0 -248-248.3 -250-250.2
금융손익 -183-183.6 226226.5 233233.4 1313.1 1616.1
금융수익 N/AN/A 347347.2 350350.8 9090.8 9292.4
이자수익 N/AN/A 1212.2 1818.2 2424.8 3232.1
외환거래이익 N/AN/A 88.2 66.7 66.5 00.4
외환차익 N/AN/A 66.6 66.6 66.5 00.4
외화환산이익 N/AN/A 11.5 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.9 00.0 0-0.1 00.2
파생상품이익 N/AN/A 325325.8 325325.8 5959.5 5959.6
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 120120.7 117117.3 7777.7 7676.3
이자비용 N/AN/A 4343.0 4747.2 4444.7 4444.2
외환거래손실 N/AN/A 44.3 44.3 44.3 33.4
외환차손 N/AN/A 44.0 44.1 44.2 33.3
외화환산손실 N/AN/A 00.2 00.2 00.1 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1111.1 55.8 00.4 00.4
파생상품손실 N/AN/A 1414.2 1414.2 66.5 66.5
기타 N/AN/A 4848.0 4545.7 2121.6 2121.6
기타영업외손익 N/AN/A -27-27.9 -27-27.7 -80-80.3 -80-80.2
기타영업외수익 N/AN/A 44.1 44.0 33.8 33.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.1 44.0 33.8 33.7
기타영업외비용 N/AN/A 3232.0 3131.8 8484.1 8484.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.1 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.1 00.1
무형자산처분손실 N/AN/A 00.9 00.7 00.3 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3030.9 3030.9 8383.6 8383.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -87-87.6 -86-86.6 -342-342.3 -336-336.8
법인세비용 N/AN/A -13-13.9 -9-9.8 -4-4.0 -6-6.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -73-73.7 -76-76.8 -338-338.2 -329-329.9
지배지분 순이익 N/AN/A -57-57.1 -64-64.2 -278-278.1 -270-270.8
비지배지분 순이익 N/AN/A -16-16.6 -12-12.5 -60-60.1 -59-59.1
기타포괄이익 N/AN/A -27-27.2 -39-39.6 3737.1 -18-18.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -39-39.6 -39-39.6 100100.6 4040.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.3 00.0 -63-63.4 -59-59.0
총포괄이익 N/AN/A -101-101.0 -116-116.5 -301-301.1 -348-348.2
지배지분 총포괄이익 N/AN/A -77-77.5 -92-92.2 -278-278.8 -283-283.1
비지배지분 총포괄이익 N/AN/A -23-23.4 -24-24.3 -22-22.3 -65-65.0
주당순이익 N/AN/A -180-180.4 -252-252.1 -801-801.4 -826-826.0
시가총액 1,7431,743.8 2,7532,753.0 2,3832,383.8 840840.8 836836.2
주가 3,8603,860.0 7,8907,890.0 6,8806,880.0 2,7052,705.0 2,6902,690.0
주가수익배수 N/AN/A -48.20-48.20 -37.08-37.08 -3.02-3.02 -3.09-3.09
주식수(만주) N/A 3,489 3,465 3,109 3,109 3,109 3,105 3,097 3,057 2,995 2,945 2,821 2,821 2,818 2,818 2,816 2,816 2,813 2,813 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입