코퍼스코리아

322780 코스닥
458 0 (0%)
거래정지
  • 시가총액
    206억
  • 주식수
    4,293만
  • PER
    -1.66
  • PBR
    0.80배
  • ROE
    -47.99%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) 397397.1 329329.0 233233.6 242242.8 375375.4
내수 N/AN/A 111111.9 127127.2 9898.1 215215.2
수출 N/AN/A 7171.1 100100.6 139139.3 154154.8
기타 N/AN/A 329329.0 55.6 55.3 55.3
매출원가 411411.7 328328.7 355355.7 384384.1 574574.6
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A -228-228.3 -119-119.5 -180-180.2
인건비 N/AN/A 11.0 1515.7 22.5 33.2
감가상각비 N/AN/A 115115.9 230230.9 242242.4 321321.5
기타 N/AN/A 211211.7 337337.4 258258.7 430430.1
매출총이익 -14-14.6 00.2 -122-122.1 -141-141.2 -199-199.2
판매비와관리비 7070.7 7171.2 7070.7 6969.5 7070.0
급여 N/AN/A 3535.3 3535.3 3434.4 3434.0
퇴직급여 N/AN/A 33.3 33.5 33.5 33.3
복리후생비 N/AN/A 33.9 44.0 33.7 33.5
임차료 N/AN/A 00.3 00.4 00.3 00.3
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 88.2 77.7 88.1 77.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.7 11.9 00.4 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 55.0 55.0 55.0 55.2
무형자산상각비 N/AN/A 22.8 22.9 22.9 33.7
기타 N/AN/A 99.0 99.6 1010.8 1212.0
영업이익 -85-85.4 -70-70.9 -192-192.9 -210-210.7 -269-269.3
EBITDA N/AN/A 4040.0 1818.5 1818.7 9494.9
금융손익 N/AN/A -45-45.0 -50-50.6 -41-41.7 2222.8
금융수익 6767.4 5353.1 3232.3 3232.7 5757.4
이자수익 N/AN/A 00.3 00.3 00.4 00.4
외환거래이익 N/AN/A 11.8 55.4 88.8 1717.6
외환차익 N/AN/A 11.8 22.2 22.6 22.1
외화환산이익 N/AN/A 00.0 33.1 66.2 1515.4
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.2 N/AN/A 00.1 N/AN/A
파생상품이익 N/AN/A 5050.7 2626.4 2323.4 3939.3
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 9696.5 9898.1 8282.9 7474.5 3434.5
이자비용 N/AN/A 2828.7 3030.5 3131.9 3232.4
외환거래손실 N/AN/A 44.8 11.2 -10-10.5 -4-4.3
외환차손 N/AN/A 00.8 11.1 11.3 11.4
외화환산손실 N/AN/A 44.0 00.1 -11-11.8 -5-5.8
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A 22.3 N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 00.0 00.0 00.0
파생상품손실 N/AN/A 6262.1 5151.1 5151.0 11.3
기타 N/AN/A 00.0 00.0 22.1 55.1
기타영업외손익 N/AN/A 33.6 -7-7.0 -11-11.3 -21-21.7
기타영업외수익 1515.6 1414.4 2323.0 2020.1 1010.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 99.8 88.9 66.2 00.2
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A 33.1 33.1 33.1
기타 N/AN/A 44.6 1010.9 1010.7 77.5
기타영업외비용 1111.3 1010.8 3030.0 3131.5 3232.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 11.5 88.3 88.3 99.4
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 88.2 2222.2 2222.2 2222.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A -1-1.2 00.6 00.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 00.7 00.2 00.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -110-110.1 -112-112.3 -250-250.6 -263-263.8 -268-268.1
법인세비용 1515.8 2323.6 -45-45.1 -46-46.3 -48-48.2
중단사업이익 N/AN/A N/AN/A N/AN/A -1-1.1 -1-1.1
당기순이익 -126-126.0 -135-135.9 -205-205.5 -218-218.6 -221-221.1
지배지분 순이익 -123-123.4 -133-133.7 -202-202.6 -217-217.2 -219-219.9
비지배지분 순이익 -2-2.5 -2-2.2 -2-2.9 -1-1.4 -1-1.1
기타포괄이익 -4-4.7 -2-2.1 66.4 66.1 88.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.8 1111.0 1010.7 1010.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.2 -4-4.6 -4-4.6 -2-2.3
총포괄이익 -130-130.7 -138-138.0 -199-199.0 -212-212.5 -212-212.7
지배지분 총포괄이익 -128-128.1 -135-135.8 -196-196.5 -211-211.5 -211-211.9
비지배지분 총포괄이익 -2-2.5 -2-2.2 -2-2.5 -1-1.0 0-0.8
주당순이익 N/AN/A -340-340.5 -532-532.0 -572-572.7 -579-579.9
시가총액 N/AN/A 377377.3 533533.1 486486.6 367367.9
주가 N/AN/A 879879.0 1,3151,315.0 1,2831,283.0 970970.0
주가수익배수 N/AN/A -2.82-2.82 -2.63-2.63 -2.24-2.24 -1.67-1.67
주식수(만주) N/A 4,293 4,093 3,793 3,793 3,793 3,793 3,793 3,793 3,793 3,793 3,793 3,793 3,623 3,576 3,576 3,576 3,576 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입