젝시믹스

337930 코스닥
2,895 35 (+1.22%)
기준 : 08/28
  • 시가총액
    859억
  • 주식수
    2,968만
  • PER
    8.07배
  • PBR
    0.72배
  • ROE
    10.16%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) N/AN/A 2,7632,763.5 2,7402,740.9 2,6902,690.6 2,6742,674.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2,7612,761.6 2,7632,763.5 2,7402,740.9 2,6902,690.6 2,6742,674.0
매출원가 N/AN/A 1,0501,050.8 1,0501,050.7 1,0541,054.7 1,0731,073.8
원재료 N/AN/A -101-101.6 -101-101.1 -67-67.5 119119.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 1313.7 1414.1 1313.8 1313.9
감가상각비 N/AN/A 00.3 00.3 00.2 00.2
기타 N/AN/A 1,1381,138.3 1,1371,137.5 1,1081,108.2 940940.5
매출총이익 N/AN/A 1,7121,712.6 1,6901,690.2 1,6351,635.8 1,6001,600.2
판매비와관리비 N/AN/A 1,5361,536.1 1,5161,516.7 1,4481,448.6 1,4251,425.4
급여 N/AN/A 190190.5 189189.8 191191.9 197197.0
퇴직급여 N/AN/A 1414.8 1414.4 1313.9 1414.8
복리후생비 N/AN/A 2929.6 2929.5 2929.6 2828.9
임차료 N/AN/A 2222.6 2121.2 1818.9 1616.6
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 307307.9 301301.7 298298.8 284284.2
용역비 N/AN/A 179179.2 186186.4 185185.6 184184.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 44.4 44.1 33.4 44.3
광고선전비 N/AN/A 535535.3 516516.2 427427.2 422422.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 9494.2 9393.9 115115.1 107107.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.5 11.3 00.2 00.2
감가상각비 N/AN/A 9393.1 9292.9 9393.0 9292.1
무형자산상각비 N/AN/A 55.7 66.0 55.9 55.7
기타 N/AN/A 5757.9 5858.8 6464.6 6666.7
영업이익 N/AN/A 176176.5 173173.4 187187.2 174174.8
EBITDA N/AN/A 238238.3 233233.2 268268.4 276276.2
금융손익 -6-6.3 -10-10.7 -13-13.1 77.3 2020.1
금융수익 N/AN/A 2626.3 2626.8 5151.7 5353.2
이자수익 N/AN/A 1212.6 1515.0 1616.9 1616.7
외환거래이익 N/AN/A 1212.4 1010.5 1717.2 1717.4
외환차익 N/AN/A 66.2 99.2 88.9 88.4
외화환산이익 N/AN/A 66.1 11.2 88.2 99.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 11.3 11.3 1717.7 1818.4
기타 N/AN/A 00.0 00.0 0-0.1 00.6
금융비용 N/AN/A 3737.1 4040.0 4444.3 3333.1
이자비용 N/AN/A 1212.2 1313.4 1414.7 1616.0
외환거래손실 N/AN/A 1212.1 1313.5 1414.5 1616.4
외환차손 N/AN/A 77.2 77.0 77.0 33.9
외화환산손실 N/AN/A 44.8 66.5 77.5 1212.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1212.7 1212.9 00.7 00.5
기타 N/AN/A 00.0 00.0 1414.3 00.0
기타영업외손익 N/AN/A -26-26.1 -24-24.7 -23-23.2 -16-16.1
기타영업외수익 N/AN/A 33.9 33.2 33.2 22.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.0 00.0 11.0 00.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.3 00.3 00.3 00.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.5 22.8 11.9 11.6
기타영업외비용 N/AN/A 3030.0 2727.9 2626.5 1818.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 1717.0 1818.3 1919.3 1212.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 66.3 44.5 33.7 22.1
무형자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.6 55.1 33.4 33.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 139139.6 135135.5 171171.3 178178.7
법인세비용 N/AN/A 1717.1 1313.2 3030.7 2424.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 122122.4 122122.3 140140.6 154154.2
지배지분 순이익 N/AN/A 118118.0 117117.7 138138.0 152152.0
비지배지분 순이익 N/AN/A 44.4 44.5 22.6 22.2
기타포괄이익 N/AN/A 00.7 0-0.9 33.6 33.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.3 -2-2.0 00.1 00.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 0-0.4 0-0.4 0-0.9 0-0.9
기타 N/AN/A 11.5 11.5 44.4 44.4
총포괄이익 N/AN/A 123123.2 121121.4 144144.2 158158.1
지배지분 총포괄이익 N/AN/A 118118.7 116116.7 141141.0 155155.3
비지배지분 총포괄이익 N/AN/A 44.4 44.6 33.1 22.8
주당순이익 N/AN/A 397397.7 397397.2 467467.4 516516.7
시가총액 931931.8 1,2161,216.7 1,5341,534.2 1,5281,528.3 1,7451,745.1
주가 3,1403,140.0 4,1004,100.0 5,1705,170.0 5,1505,150.0 5,8405,840.0
주가수익배수 N/AN/A 10.3110.31 13.0313.03 11.0711.07 11.4811.48
주식수(만주) N/A 2,968 2,968 2,968 2,988 2,931 2,931 2,931 2,931 2,927 2,927 2,927 2,927 2,927 2,927 2,957 2,957 2,957 2,957 2,957 2,857 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입