티엘비

356860 코스닥
26,250 100 (+0.38%)
기준 : 08/04
  • 시가총액
    6,222억
  • 주식수
    2,142만
  • PER
    23.35배
  • PBR
    4.66배
  • ROE
    19.96%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03
매출액(수익) 3,0553,055.3 2,8132,813.4 2,5842,584.9 2,3572,357.5 2,1332,133.1
내수 N/AN/A 459459.5 536536.7 596596.9 569569.5
수출 N/AN/A 2,3532,353.9 2,0482,048.2 1,7601,760.6 1,5631,563.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 2,3362,336.8 2,2022,202.7 2,0592,059.7 1,8991,899.9
원재료 N/AN/A N/AN/A N/AN/A 642642.3 642642.3
재고자산의변동 N/AN/A N/AN/A N/AN/A -28-28.9 -28-28.9
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A N/AN/A 303303.7 303303.7
감가상각비 N/AN/A N/AN/A N/AN/A 6666.9 6666.9
기타 N/AN/A 2,3362,336.8 2,2022,202.7 1,0751,075.6 915915.8
매출총이익 N/AN/A 476476.6 382382.2 297297.8 233233.1
판매비와관리비 N/AN/A 128128.5 122122.5 114114.9 109109.1
급여 N/AN/A 6060.7 5454.3 5151.7 4949.0
퇴직급여 N/AN/A 44.6 44.5 22.5 22.6
복리후생비 N/AN/A 1010.4 1010.0 99.8 99.5
임차료 N/AN/A 11.8 11.5 11.1 11.9
수도광열비 N/AN/A 11.4 11.3 11.2 22.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.3 1414.3 1313.6 1212.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.4 22.8 22.2 11.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 44.9 44.7 44.9 44.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 0-0.3 00.1 00.0
감가상각비 N/AN/A 55.0 44.9 44.4 66.1
무형자산상각비 N/AN/A 00.8 00.8 11.0 11.2
기타 N/AN/A 2323.8 2323.5 2121.8 1717.8
영업이익 407407.2 348348.0 259259.6 182182.9 124124.0
EBITDA N/AN/A 448448.7 347347.6 274274.3 195195.1
금융손익 N/AN/A -21-21.8 -20-20.4 -18-18.8 -17-17.2
금융수익 N/AN/A 44.4 55.1 55.2 55.6
이자수익 N/AN/A 44.4 55.1 55.2 55.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 2626.3 2525.5 2424.0 2222.9
이자비용 N/AN/A 2626.3 2525.5 2424.0 2222.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1313.9 44.5 1010.9 11.4
기타영업외수익 N/AN/A 4444.6 3232.0 3333.5 2828.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 3232.5 2121.2 2424.7 1919.7
외환차익 N/AN/A 2121.9 1515.1 1616.1 1616.0
외화환산이익 N/AN/A 1010.5 66.0 88.6 33.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 44.0 33.5 33.2 33.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.2 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 33.5 22.9 11.6 11.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.5 44.2 33.6 44.2
기타영업외비용 N/AN/A 3030.6 2727.4 2222.5 2727.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2323.3 2323.5 1919.1 2323.7
외환차손 N/AN/A 1919.0 1919.2 1818.5 1717.0
외화환산손실 N/AN/A 44.3 44.2 00.5 66.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 11.5 11.6 11.3 11.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.5 00.5 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.1 11.7 11.9 11.9
종속기업및관계기업관련손익 N/AN/A 00.0 N/AN/A 0-0.1 -6-6.9
지분법손익 N/AN/A 00.0 N/AN/A 0-0.1 -6-6.9
지분법이익 N/AN/A N/AN/A N/AN/A 0-0.1 -6-6.9
지분법손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 340340.0 243243.7 174174.9 101101.2
법인세비용 N/AN/A 7474.6 5454.2 4141.1 2424.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 327327.9 265265.4 189189.5 133133.7 7676.2
지배지분 순이익 N/AN/A 266266.4 190190.4 134134.3 7676.9
비지배지분 순이익 N/AN/A -1-1.0 0-0.9 0-0.6 0-0.6
기타포괄이익 N/AN/A 33.5 -11-11.1 -6-6.0 -12-12.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 88.4 -6-6.9 -4-4.3 -11-11.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.0 -4-4.2 -1-1.7 -1-1.2
총포괄이익 N/AN/A 268268.9 178178.3 127127.6 6363.8
지배지분 총포괄이익 N/AN/A 269269.9 179179.3 128128.2 6464.5
비지배지분 총포괄이익 N/AN/A -1-1.0 0-0.9 0-0.6 0-0.6
주당순이익 N/AN/A 1,2431,243.5 889889.1 627627.1 359359.1
시가총액 N/AN/A 6,1746,174.8 5,8795,879.9 5,0635,063.8 2,1732,173.0
주가 N/AN/A 29,94229,942.0 28,51228,512.0 24,55424,554.0 10,53710,537.0
주가수익배수 N/AN/A 23.1823.18 30.8730.87 37.6937.69 28.2428.24
주식수(만주) N/A 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 2,142 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄